Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Feb 19 5595
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baradno Interceptor Missiles
Product:     Interceptor Missiles 
Latest Market Price:  Market Price  510,380 SC$ per missile 
Corporation Type:     state corporation 
Founded:     October 19 5414 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.12 GC 
Located in:     The Kingdom of Ottelo marra 
Controlled by:     The Kingdom of Ottelo marra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,261.16M SC$ 
Cash Available Now  50,914.56M SC$Corporate cash
     
Products Sold Last Year  36,493.34M SC$ 
Profit Last Year  18,563.06M SC$ 
Net Profit Last Year  9,745.60M SC$ 
Products Sold Last Month  3,277.63M SC$ 
Profit Last Month  1,742.19M SC$Profit
Net Profit Last Month  914.65M SC$Net Profit
Assets  55,631.22M SC$Corporate assets
Market Value  449,348.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,601.48M SC$Value of materials
Production Last Month  3,014.84Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,085.72M SC$ 
     
Salaries Paid  -593.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -380.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -522.66M SC$Tax payments
Profit Payment Paid  -609.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,277.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,065.18M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.8Price earning ratio
Share Price  4,493.48  SC$Share price
Earning per Share In Recent Period  82.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,261.16M SC$   
Salaries Paid     593.70M SC$Salary Cost
Raw Materials Used     658.10M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,261.16M SC$  1,537.85M SC$ 
Year to Date
Income   Cost  
3,277.63M   
   593.70M 
   660.60M 
   208.56M 
   72.59M 
   0.00M 
   0.00M 
3,277.63M  1,535.45M 
Last Year
Income   Cost  
36,493.34M   
   7,124.37M 
   7,399.95M 
   2,502.17M 
   903.79M 
   0.00M 
   0.00M 
36,493.34M  17,930.28M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,000  96,000  15,741 
Medium Level Worker  71,000  71,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,033  10,033  29,700 
Medium Level Manager  6,500  6,500  39,204 
High Level Manager  2,900  2,900  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,900  8,900  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  277,133Number of Employees 277,133   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    10,238 tons    2,500    4.1    186    5,831 SC$    3,140 SC$
Ammunition Components    26,300 units    3,000    8.8    180    73,859 SC$    43,337 SC$
Chemicals    103,570 tons    15,000    6.9    188    2,866 SC$    1,510 SC$
Computers    135,497 systems    12,500    10.8    181    3,822 SC$    2,114 SC$
Electric Power    1,712 million kwhs    250    6.8    180    174,950 SC$    97,680 SC$
Electronic Components    395,888 units    50,000    7.9    183    2,777 SC$    1,510 SC$
Factory Maintenance    1,125 units    124    9.1    180    689,757 SC$    385,050 SC$
High Tech Services    154,072 units    15,000    10.3    180    2,761 SC$    1,616 SC$
Industrial Equipment    28,370 units    7,500    3.8    180    2,844 SC$    1,661 SC$
Robotics    327 units    31    10.5    180    406,681 SC$    237,070 SC$
Services    175,912 units    15,000    11.7    180    1,906 SC$    1,163 SC$
Steel    8,150 tons    1,000    8.1    180    5,726 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,850 
Estimated Production This Month  2,850 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ottelo marra

Back to main country page
Image  

Back to my home page