Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Mar 18 5596
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Merced Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 18 5521 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.40 GC 
Located in:     The Kingdom of Ottelo marra 
Controlled by:     The Kingdom of Ottelo marra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,646.13M SC$ 
Cash Available Now  50,775.47M SC$Corporate cash
     
Products Sold Last Year  37,689.94M SC$ 
Profit Last Year  7,661.32M SC$ 
Net Profit Last Year  3,040.13M SC$ 
Products Sold Last Month  4,743.77M SC$ 
Profit Last Month  1,492.25M SC$Profit
Net Profit Last Month  1,422.15M SC$Net Profit
Assets  63,550.52M SC$Corporate assets
Market Value  267,827.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,045.86M SC$Value of materials
Production Last Month  1,613,755.61Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,041.90M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  -631.70M SC$ 
Raw Materials Bought  -206.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -44.28M SC$Tax payments
Profit Payment Paid  -51.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,743.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,016.20M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.7Price earning ratio
Share Price  2,678.27  SC$Share price
Earning per Share In Recent Period  38.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,646.13M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,222.88M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     62.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,646.13M SC$  3,243.00M SC$ 
Year to Date
Income   Cost  
8,247.31M   
   1,499.01M 
   3,973.86M 
   417.14M 
   142.22M 
   0.00M 
   0.00M 
8,247.31M  6,032.23M 
Last Year
Income   Cost  
37,689.94M   
   8,993.57M 
   17,886.84M 
   2,504.09M 
   644.12M 
   0.00M 
   0.00M 
37,689.94M  30,028.62M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    997,226 tons    150,000    6.6    183    3,001 SC$    1,631 SC$
Building Materials    161,140 units    20,000    8.1    180    2,658 SC$    1,525 SC$
Cable TV Services    2,542 units    300    8.5    186    3,055 SC$    1,646 SC$
Cement    1,188,303 tons    100,000    11.9    182    2,746 SC$    1,510 SC$
Chemicals    927,482 tons    100,000    9.3    189    2,853 SC$    1,510 SC$
Electric Components    2,256 units    300    7.5    188    3,429 SC$    1,812 SC$
Electric Power    2,224 million kwhs    375    5.9    180    175,731 SC$    97,680 SC$
Factory Maintenance    1,190 units    114    10.4    180    684,101 SC$    385,050 SC$
Glass    42,667 tons    5,500    7.8    180    3,716 SC$    2,084 SC$
High Tech Services    84,259 units    7,500    11.2    178    2,880 SC$    1,616 SC$
Internet    1,579 units    300    5.3    180    5,244 SC$    3,020 SC$
Lead    2,907 tons    1,250    2.3    180    84,247 SC$    46,690 SC$
Robotics    739 units    101    7.3    180    408,863 SC$    237,070 SC$
Services    136,831 units    12,500    10.9    181    1,860 SC$    1,058 SC$
Steel    157,709 tons    25,000    6.3    180    5,855 SC$    3,262 SC$
Telephone    3,033 units    300    10.1    180    4,123 SC$    2,341 SC$
Wood    944,787 tons    150,000    6.3    180    3,321 SC$    1,852 SC$
Zinc    8,564 tons    2,000    4.3    182    54,748 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ottelo marra

Back to main country page
Image  

Back to my home page