Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 31 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cumbria Aircraft Fuel

Product:     Aircraft Fuel 
Latest Market Price:  Market Price  3,020 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 31 5299 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.87 GC 
Located in:     The Independent State of Makam 
Controlled by:     The Independent State of Makam 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,375.50M SC$ 
Cash Available Now  163,177.89M SC$Corporate cash
     
Products Sold Last Year  52,808.97M SC$ 
Profit Last Year  8,385.54M SC$ 
Net Profit Last Year  4,402.41M SC$ 
Products Sold Last Month  5,889.61M SC$ 
Profit Last Month  2,120.67M SC$Profit
Net Profit Last Month  1,113.35M SC$Net Profit
Assets  206,277.18M SC$Corporate assets
Market Value  302,458.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,073.54M SC$Value of materials
Production Last Month  658,563.65Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  232.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,021.30M SC$ 
     
Salaries Paid  -729.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -351.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -636.20M SC$Tax payments
Profit Payment Paid  -742.24M SC$ 
Upgrades Bought  -216.06M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,889.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,026.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.5Price earning ratio
Share Price  3,024.59  SC$Share price
Earning per Share In Recent Period  52.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,375.50M SC$   
Salaries Paid     729.65M SC$Salary Cost
Raw Materials Used     2,739.08M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,375.50M SC$  3,774.51M SC$ 
Year to Date
Income   Cost  
20,430.38M   
   2,917.48M 
   10,963.33M 
   834.97M 
   381.34M 
   0.00M 
   0.00M 
20,430.38M  15,097.13M 
Last Year
Income   Cost  
52,808.97M   
   8,752.44M 
   32,030.68M 
   2,506.42M 
   1,133.88M 
   0.00M 
   0.00M 
52,808.97M  44,423.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  108,380  108,380  15,741 
Medium Level Worker  89,180  89,180  20,493 
High Level Worker  43,030  43,030  23,760 
Low Level Manager  18,265  18,265  29,700 
Medium Level Manager  9,566  9,566  39,204 
High Level Manager  5,073  5,073  49,005 
Executive  1,497  1,497  102,465 
High Tech Engineer  50,564  50,564  39,501 
High Tech Senior  10,479  10,479  62,370 
High Tech Executive  1,137  1,137  124,740 
     
Total:  337,171Number of Employees 337,171   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    111,413 tons    10,000    11.1    180    3,734 SC$    2,114 SC$
Electric Power    2,040 million kwhs    375    5.4    182    792,110 SC$    434,700 SC$
Factory Maintenance    1,035 units    104    10    185    1.04M SC$    558,700 SC$
High Tech Services    24,412 units    7,500    3.3    180    2,931 SC$    1,676 SC$
Oil    3,702,808 tons    600,000    6.2    188    3,770 SC$    1,997 SC$
Household Products    13,369 tons    1,250    10.7    182    11,860 SC$    6,493 SC$
Robotics    500 units    51    9.9    180    445,790 SC$    258,210 SC$
Services    59,102 units    7,500    7.9    180    2,120 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aircraft Fuel 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Start at 222% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Makam

Back to main country page

Image  

Back to my home page