Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 8 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Construction

Product:     Construction 
Latest Market Price:  Market Price  1,404 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 8 4622 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.93 GC 
Located in:     The Independent State of Makam 
Controlled by:     The Independent State of Makam 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,419.54M SC$ 
Cash Available Now  158,714.72M SC$Corporate cash
     
Products Sold Last Year  41,307.84M SC$ 
Profit Last Year  11,144.19M SC$ 
Net Profit Last Year  5,850.70M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -2,549.24M SC$Profit
Net Profit Last Month  -2,549.24M SC$Net Profit
Assets  200,562.30M SC$Corporate assets
Market Value  327,301.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,151.21M SC$Value of materials
Production Last Month  1,055,159.48Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,965.68M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -664.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -446.25M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,944.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  121.3Price earning ratio
Share Price  3,273.01  SC$Share price
Earning per Share In Recent Period  26.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,419.54M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,613.25M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     104.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,419.54M SC$  2,627.09M SC$ 
Year to Date
Income   Cost  
21,312.46M   
   4,907.65M 
   10,939.59M 
   1,460.79M 
   736.25M 
   0.00M 
   0.00M 
21,312.46M  18,044.28M 
Last Year
Income   Cost  
41,307.84M   
   8,412.33M 
   17,971.35M 
   2,504.90M 
   1,275.07M 
   0.00M 
   0.00M 
41,307.84M  30,163.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    607,810 tons    52,500    11.6    180    3,887 SC$    2,265 SC$
Building Materials    143,681 units    20,000    7.2    181    3,840 SC$    2,114 SC$
Cable TV Services    2,296 units    300    7.7    184    3,483 SC$    1,963 SC$
Cement    425,974 tons    50,000    8.5    180    3,952 SC$    2,190 SC$
Chemicals    294,859 tons    25,000    11.8    178    3,760 SC$    2,114 SC$
Electric Components    2,388 units    300    8    182    3,824 SC$    2,114 SC$
Electric Power    2,750 million kwhs    375    7.3    182    792,441 SC$    434,700 SC$
Factory Maintenance    696 units    114    6.1    182    1.01M SC$    558,700 SC$
Glass    34,154 tons    5,500    6.2    180    3,913 SC$    2,174 SC$
High Tech Services    80,567 units    7,500    10.7    187    3,160 SC$    1,676 SC$
Internet    3,100 units    300    10.3    184    5,784 SC$    3,292 SC$
Lead    11,127 tons    1,250    8.9    175    73,421 SC$    42,075 SC$
Robotics    989 units    102    9.7    186    480,000 SC$    258,210 SC$
Services    78,402 units    12,500    6.3    182    2,267 SC$    1,238 SC$
Steel    105,204 tons    10,000    10.5    180    7,735 SC$    4,334 SC$
Telephone    2,095 units    300    7    187    4,854 SC$    2,567 SC$
Wood    240,308 tons    62,500    3.8    188    4,363 SC$    2,310 SC$
Zinc    11,216 tons    2,000    5.6    183    60,262 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
8911
 
Product Offered but not Sold yet  1,055,159.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Makam

Back to main country page

Image  

Back to my home page