Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 13 5378
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hanaka Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 13 5350 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.94 GC 
Located in:     Cobara 
Controlled by:     Cobara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,628.79M SC$ 
Cash Available Now  162,073.56M SC$Corporate cash
     
Products Sold Last Year  44,048.85M SC$ 
Profit Last Year  12,684.37M SC$ 
Net Profit Last Year  6,659.30M SC$ 
Products Sold Last Month  3,629.22M SC$ 
Profit Last Month  1,044.64M SC$Profit
Net Profit Last Month  548.43M SC$Net Profit
Assets  198,853.83M SC$Corporate assets
Market Value  374,668.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,536.44M SC$Value of materials
Production Last Month  16,919.21Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,497.90M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,566.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -313.39M SC$Tax payments
Profit Payment Paid  -365.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,629.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,934.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.5Price earning ratio
Share Price  3,746.68  SC$Share price
Earning per Share In Recent Period  60.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,628.79M SC$   
Salaries Paid     738.79M SC$Salary Cost
Raw Materials Used     1,528.31M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,628.79M SC$  2,570.07M SC$ 
Year to Date
Income   Cost  
10,922.55M   
   2,214.26M 
   4,657.19M 
   627.15M 
   282.39M 
   0.00M 
   0.00M 
10,922.55M  7,780.99M 
Last Year
Income   Cost  
44,048.85M   
   8,857.05M 
   18,896.39M 
   2,511.27M 
   1,099.76M 
   0.00M 
   0.00M 
44,048.85M  31,364.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,370  59,370  15,741 
Medium Level Worker  48,320  48,320  20,493 
High Level Worker  31,040  31,040  23,760 
Low Level Manager  12,980  12,980  29,700 
Medium Level Manager  9,380  9,380  39,204 
High Level Manager  5,585  5,585  49,005 
Executive  2,057  2,057  102,465 
High Tech Engineer  84,980  84,980  39,501 
High Tech Senior  18,382  18,382  62,370 
High Tech Executive  2,995  2,995  124,740 
     
Total:  275,089Number of Employees 275,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    686 units    0    -    181    81,952 SC$    43,790 SC$
Chemicals    490,784 tons    40,000    12.3    180    3,695 SC$    2,114 SC$
Def Weapons Maintenance    74 units    30    2.5    187    19,257 SC$    10,260 SC$
Displays    9,410 displays    2,500    3.8    183    4,213 SC$    2,295 SC$
Electric Components    284,085 units    37,500    7.6    180    3,727 SC$    2,114 SC$
Electric Motors    23,375 units    3,000    7.8    180    5,186 SC$    2,914 SC$
Electric Power    1,661 million kwhs    575    2.9    180    758,211 SC$    434,700 SC$
Electronic Components    390,453 units    37,500    10.4    180    2,851 SC$    1,646 SC$
Factory Maintenance    942 units    104    9.1    180    1.00M SC$    558,700 SC$
High Tech Services    34,137 units    7,500    4.6    180    2,925 SC$    1,676 SC$
Industrial Equipment    473,140 units    37,500    12.6    181    4,018 SC$    2,235 SC$
Machine Parts    254,521 units    40,000    6.4    185    3,724 SC$    2,023 SC$
Mobile Devices    15,439 devices    2,000    7.7    186    29,516 SC$    15,704 SC$
Navy Vessels Maintenance    175 units    45    3.9    180    1.23M SC$    694,600 SC$
Off Weapons Maintenance    297 units    0    -    180    186,404 SC$    101,170 SC$
Household Products    41,213 tons    5,000    8.2    180    11,396 SC$    6,493 SC$
Robotics    980 units    150    6.6    180    464,651 SC$    258,210 SC$
Services    24,070 units    5,000    4.8    180    2,171 SC$    1,238 SC$
Str Weapons Maintenance    27 units    0    -    180    1.96M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Cobara

Back to main country page

Image  

Back to my home page