Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Sep 26 5594
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baca Hills Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 26 5503 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.66 GC 
Located in:     The Republic of Somati 
Controlled by:     The Republic of Somati 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,746.81M SC$ 
Cash Available Now  52,231.77M SC$Corporate cash
     
Products Sold Last Year  42,374.01M SC$ 
Profit Last Year  10,768.61M SC$ 
Net Profit Last Year  5,653.52M SC$ 
Products Sold Last Month  4,746.81M SC$ 
Profit Last Month  1,549.51M SC$Profit
Net Profit Last Month  1,549.51M SC$Net Profit
Assets  65,891.41M SC$Corporate assets
Market Value  203,598.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,244.93M SC$Value of materials
Production Last Month  21,597.67Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,160.25M SC$ 
     
Salaries Paid  -632.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -598.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,746.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,159.23M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.2Price earning ratio
Share Price  2,035.99  SC$Share price
Earning per Share In Recent Period  32.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,746.81M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,265.70M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     91.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,746.81M SC$  3,197.27M SC$ 
Year to Date
Income   Cost  
21,947.15M   
   5,049.40M 
   10,846.77M 
   1,668.26M 
   550.29M 
   0.00M 
   0.00M 
21,947.15M  18,114.71M 
Last Year
Income   Cost  
42,374.01M   
   7,575.13M 
   20,600.24M 
   2,507.98M 
   922.06M 
   0.00M 
   0.00M 
42,374.01M  31,605.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    302,784 units    35,000    8.7    181    6,438 SC$    3,549 SC$
Carbon    72,530 tons    10,000    7.3    186    48,171 SC$    25,921 SC$
Chemicals    215,184 tons    55,000    3.9    180    2,636 SC$    1,510 SC$
Computers    187,166 systems    17,500    10.7    181    3,791 SC$    2,114 SC$
Factory Maintenance    489 units    144    3.4    184    707,337 SC$    385,050 SC$
Gas    546,128 units    75,000    7.3    183    6,341 SC$    3,462 SC$
High Tech Services    259,675 units    25,000    10.4    179    2,866 SC$    1,616 SC$
Oil    1,590,005 tons    200,000    8    180    2,404 SC$    1,431 SC$
Robotics    2,531 units    228    11.1    177    417,471 SC$    237,070 SC$
Services    113,290 units    25,000    4.5    180    2,049 SC$    1,163 SC$
Software    168,171 units    20,000    8.4    180    3,108 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
2575
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Somati

Back to main country page
Image  

Back to my home page