Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 28 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mutare Rice

Product:     Rice 
Latest Market Price:  Market Price  2,718 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 28 5343 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.89 GC 
Located in:     The Republic of Mertado 
Controlled by:     The Republic of Mertado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,252.26M SC$ 
Cash Available Now  132,984.10M SC$Corporate cash
     
Products Sold Last Year  38,705.71M SC$ 
Profit Last Year  10,047.91M SC$ 
Net Profit Last Year  5,275.15M SC$ 
Products Sold Last Month  3,252.32M SC$ 
Profit Last Month  888.84M SC$Profit
Net Profit Last Month  466.64M SC$Net Profit
Assets  168,675.52M SC$Corporate assets
Market Value  302,964.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,271.24M SC$Value of materials
Production Last Month  657,453.87Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  128,154.82M SC$ 
     
Salaries Paid  -634.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -266.65M SC$Tax payments
Profit Payment Paid  -311.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,252.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  129,986.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.5Price earning ratio
Share Price  3,029.64  SC$Share price
Earning per Share In Recent Period  48.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,252.26M SC$   
Salaries Paid     635.18M SC$Salary Cost
Raw Materials Used     1,457.45M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,252.26M SC$  2,363.79M SC$ 
Year to Date
Income   Cost  
28,860.18M   
   5,713.18M 
   13,141.75M 
   1,875.17M 
   564.18M 
   0.00M 
   0.00M 
28,860.18M  21,294.27M 
Last Year
Income   Cost  
38,705.71M   
   7,617.25M 
   17,788.06M 
   2,500.04M 
   752.43M 
   0.00M 
   0.00M 
38,705.71M  28,657.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  105,370  105,370  15,900 
Medium Level Worker  85,260  85,260  20,700 
High Level Worker  41,030  41,030  24,000 
Low Level Manager  13,466  13,466  30,000 
Medium Level Manager  10,868  10,868  39,600 
High Level Manager  4,972  4,972  49,500 
Executive  1,249  1,249  103,500 
High Tech Engineer  34,871  34,871  39,900 
High Tech Senior  7,984  7,984  63,000 
High Tech Executive  739  739  126,000 
     
Total:  305,809Number of Employees 305,809   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    374,590 tons    62,500    6    120    2,537 SC$    2,114 SC$
Electric Power    2,758 million kwhs    250    11    120    502,200 SC$    418,500 SC$
Factory Maintenance    1,009 units    104    9.7    120    670,440 SC$    558,700 SC$
High Tech Services    178,051 units    20,000    8.9    120    2,011 SC$    1,676 SC$
Potassium    2,293,295 tons    287,500    8    120    3,499 SC$    2,916 SC$
Robotics    393 units    100    3.9    120    309,852 SC$    258,210 SC$
Services    240,892 units    20,000    12    120    1,486 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Rice 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  627,500 
Estimated Production This Month  627,500 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Mertado

Back to main country page

Image  

Back to my home page