Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 14 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mount Irvin Light Artillery

Product:     Light Artillery 
Latest Market Price:  Market Price  37.75M SC$ per cannon 
Corporation Type:     state corporation 
Founded:     January 14 5320 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.13 GC 
Located in:     Mindanoa 
Controlled by:     Mindanoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,772.36M SC$ 
Cash Available Now  157,822.00M SC$Corporate cash
     
Products Sold Last Year  33,803.72M SC$ 
Profit Last Year  15,175.54M SC$ 
Net Profit Last Year  7,967.16M SC$ 
Products Sold Last Month  2,999.24M SC$ 
Profit Last Month  1,421.16M SC$Profit
Net Profit Last Month  746.11M SC$Net Profit
Assets  193,628.77M SC$Corporate assets
Market Value  449,516.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,114.75M SC$Value of materials
Production Last Month  34.42Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,491.70M SC$ 
     
Salaries Paid  -452.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,683.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -426.35M SC$Tax payments
Profit Payment Paid  -497.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,999.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,221.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.8Price earning ratio
Share Price  4,495.17  SC$Share price
Earning per Share In Recent Period  73.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,772.36M SC$   
Salaries Paid     452.72M SC$Salary Cost
Raw Materials Used     804.36M SC$Cost of Material used
Fixed Property Cost     209.21M SC$Fixed Cost
Maintenance Products Used     115.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,772.36M SC$  1,581.64M SC$ 
Year to Date
Income   Cost  
28,531.99M   
   4,527.16M 
   7,922.61M 
   2,093.03M 
   1,146.33M 
   0.00M 
   0.00M 
28,531.99M  15,689.13M 
Last Year
Income   Cost  
33,803.72M   
   5,432.36M 
   9,377.00M 
   2,508.03M 
   1,310.80M 
   0.00M 
   0.00M 
33,803.72M  18,628.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  65,000  65,000  15,741 
Medium Level Worker  44,000  44,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  8,550  8,550  29,700 
Medium Level Manager  5,533  5,533  39,204 
High Level Manager  2,800  2,800  49,005 
Executive  900  900  102,465 
High Tech Engineer  39,000  39,000  39,501 
High Tech Senior  8,600  8,600  62,370 
High Tech Executive  1,040  1,040  124,740 
     
Total:  198,423Number of Employees 198,423   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    45,769 tons    7,500    6.1    184    6,225 SC$    3,383 SC$
Chemicals    87,378 tons    15,000    5.8    182    3,836 SC$    2,114 SC$
Electric Components    124,415 units    12,500    10    184    3,887 SC$    2,114 SC$
Electric Power    1,462 million kwhs    150    9.7    188    766,344 SC$    432,358 SC$
Electronic Components    281,772 units    25,000    11.3    184    3,015 SC$    1,646 SC$
Factory Maintenance    1,397 units    124    11.3    187    1.05M SC$    558,700 SC$
High Tech Services    47,887 units    7,500    6.4    184    3,102 SC$    1,676 SC$
Industrial Equipment    116,528 units    15,000    7.8    187    4,207 SC$    2,235 SC$
Robotics    510 units    51    10    184    478,608 SC$    258,210 SC$
Services    22,256 units    5,000    4.5    183    1,900 SC$    1,159 SC$
Steel    97,289 tons    15,000    6.5    187    8,211 SC$    4,334 SC$
Weapon Grade Components    6,537 units    1,000    6.5    180    177,644 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Light Artillery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  33 
Estimated Production This Month  33 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Mindanoa

Back to main country page

Image  

Back to my home page