Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 4 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     January 4 4997 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.18 GC 
Located in:     The Independent State of Berlingo 
Controlled by:     The Independent State of Berlingo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,170.96M SC$ 
Cash Available Now  148,563.52M SC$Corporate cash
     
Products Sold Last Year  48,603.73M SC$ 
Profit Last Year  13,662.50M SC$ 
Net Profit Last Year  7,172.81M SC$ 
Products Sold Last Month  3,735.10M SC$ 
Profit Last Month  761.33M SC$Profit
Net Profit Last Month  399.70M SC$Net Profit
Assets  191,836.99M SC$Corporate assets
Market Value  380,245.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,795.04M SC$Value of materials
Production Last Month  47,471.13Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,734.52M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,757.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -228.40M SC$Tax payments
Profit Payment Paid  -266.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,735.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,325.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.2Price earning ratio
Share Price  3,802.45  SC$Share price
Earning per Share In Recent Period  60.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,170.96M SC$   
Salaries Paid     684.38M SC$Salary Cost
Raw Materials Used     1,892.55M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,170.96M SC$  2,882.73M SC$ 
Year to Date
Income   Cost  
34,346.96M   
   6,152.19M 
   16,350.82M 
   1,880.96M 
   871.33M 
   0.00M 
   0.00M 
34,346.96M  25,255.30M 
Last Year
Income   Cost  
48,603.73M   
   8,202.92M 
   23,118.60M 
   2,508.45M 
   1,111.26M 
   0.00M 
   0.00M 
48,603.73M  34,941.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,440  79,440  15,741 
Medium Level Worker  72,370  72,370  20,493 
High Level Worker  47,010  47,010  23,760 
Low Level Manager  16,670  16,670  29,700 
Medium Level Manager  9,178  9,178  39,204 
High Level Manager  4,482  4,482  49,005 
Executive  1,647  1,647  102,465 
High Tech Engineer  55,871  55,871  39,501 
High Tech Senior  10,986  10,986  62,370 
High Tech Executive  1,158  1,158  124,740 
     
Total:  298,812Number of Employees 298,812   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    67,547 tons    7,500    9    183    6,202 SC$    3,383 SC$
Batteries    262,502 units    32,000    8.2    188    5,122 SC$    2,718 SC$
Car Engines    444,395 engines    39,000    11.4    180    12,562 SC$    7,097 SC$
Carbon    5,476 tons    5,500    1    180    48,665 SC$    28,050 SC$
Chemicals    54,596 tons    7,500    7.3    186    3,965 SC$    2,114 SC$
Electric Components    56,016 units    7,500    7.5    180    3,698 SC$    2,114 SC$
Electric Power    1,587 million kwhs    250    6.3    182    788,134 SC$    434,700 SC$
Electronic Components    26,138 units    7,500    3.5    188    3,096 SC$    1,646 SC$
Factory Maintenance    1,154 units    104    11.1    180    996,508 SC$    558,700 SC$
High Tech Services    31,259 units    7,500    4.2    181    3,011 SC$    1,676 SC$
Lead    23,924 tons    2,500    9.6    180    75,078 SC$    42,075 SC$
Mobile Devices    38,863 devices    3,000    13    180    28,006 SC$    15,704 SC$
Plastics    64,245 tons    7,500    8.6    185    2,648 SC$    1,550 SC$
Robotics    1,747 units    174    10    183    474,197 SC$    258,210 SC$
Services    40,936 units    7,500    5.5    180    2,133 SC$    1,165 SC$
Steel    185,950 tons    25,000    7.4    180    7,087 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1189
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Berlingo

Back to main country page

Image  

Back to my home page