Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 16 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Saragoa Weapon Grade Component

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 16 5258 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.45 GC 
Located in:     The Independent State of Magnifica 
Controlled by:     The Independent State of Magnifica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,559.07M SC$ 
Cash Available Now  160,200.17M SC$Corporate cash
     
Products Sold Last Year  42,951.38M SC$ 
Profit Last Year  12,040.46M SC$ 
Net Profit Last Year  6,321.24M SC$ 
Products Sold Last Month  3,558.64M SC$ 
Profit Last Month  973.82M SC$Profit
Net Profit Last Month  511.26M SC$Net Profit
Assets  200,390.40M SC$Corporate assets
Market Value  363,025.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,513.18M SC$Value of materials
Production Last Month  16,516.18Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,611.24M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,291.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -292.15M SC$Tax payments
Profit Payment Paid  -340.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,558.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,299.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.0Price earning ratio
Share Price  3,630.26  SC$Share price
Earning per Share In Recent Period  57.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,559.07M SC$   
Salaries Paid     738.79M SC$Salary Cost
Raw Materials Used     1,487.38M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,559.07M SC$  2,528.77M SC$ 
Year to Date
Income   Cost  
14,234.98M   
   2,952.35M 
   6,142.26M 
   834.26M 
   364.55M 
   0.00M 
   0.00M 
14,234.98M  10,293.42M 
Last Year
Income   Cost  
42,951.38M   
   8,857.05M 
   18,435.17M 
   2,504.26M 
   1,114.45M 
   0.00M 
   0.00M 
42,951.38M  30,910.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,370  59,370  15,741 
Medium Level Worker  48,320  48,320  20,493 
High Level Worker  31,040  31,040  23,760 
Low Level Manager  12,980  12,980  29,700 
Medium Level Manager  9,380  9,380  39,204 
High Level Manager  5,585  5,585  49,005 
Executive  2,057  2,057  102,465 
High Tech Engineer  84,980  84,980  39,501 
High Tech Senior  18,382  18,382  62,370 
High Tech Executive  2,995  2,995  124,740 
     
Total:  275,089Number of Employees 275,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,183 units    0    -    182    45,304 SC$    43,790 SC$
Chemicals    354,595 tons    40,000    8.9    182    3,844 SC$    2,114 SC$
Def Weapons Maintenance    125 units    30    4.2    180    18,194 SC$    10,260 SC$
Displays    9,270 displays    2,500    3.7    183    4,084 SC$    2,295 SC$
Electric Components    351,311 units    37,500    9.4    183    3,898 SC$    2,114 SC$
Electric Motors    13,370 units    3,000    4.5    180    5,082 SC$    2,914 SC$
Electric Power    2,645 million kwhs    575    4.6    183    795,053 SC$    434,700 SC$
Electronic Components    246,782 units    37,500    6.6    182    2,996 SC$    1,646 SC$
Factory Maintenance    878 units    104    8.4    180    993,545 SC$    558,700 SC$
High Tech Services    53,942 units    7,500    7.2    180    2,878 SC$    1,676 SC$
Industrial Equipment    481,504 units    37,500    12.8    177    3,911 SC$    2,235 SC$
Machine Parts    419,996 units    40,000    10.5    180    3,494 SC$    2,023 SC$
Mobile Devices    21,778 devices    2,000    10.9    180    27,223 SC$    15,704 SC$
Navy Vessels Maintenance    385 units    45    8.6    189    1.31M SC$    694,600 SC$
Off Weapons Maintenance    456 units    0    -    185    117,105 SC$    101,170 SC$
Household Products    21,348 tons    5,000    4.3    180    11,288 SC$    6,493 SC$
Robotics    968 units    150    6.5    180    462,581 SC$    258,210 SC$
Services    23,137 units    5,000    4.6    180    2,190 SC$    1,238 SC$
Str Weapons Maintenance    33 units    0    -    180    1.58M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Magnifica

Back to main country page

Image  

Back to my home page