Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Jul 15 5599
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Warrenford Light Artillery She
Product:     Light Artillery Shells 
Latest Market Price:  Market Price  3,398 SC$ per shell 
Corporation Type:     state corporation 
Founded:     September 15 5430 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.12 GC 
Located in:     The Independent State of Merchvia 
Controlled by:     The Independent State of Merchvia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,144.59M SC$ 
Cash Available Now  50,095.70M SC$Corporate cash
     
Products Sold Last Year  34,389.54M SC$ 
Profit Last Year  16,615.66M SC$ 
Net Profit Last Year  8,723.22M SC$ 
Products Sold Last Month  3,144.58M SC$ 
Profit Last Month  1,591.62M SC$Profit
Net Profit Last Month  835.60M SC$Net Profit
Assets  53,489.30M SC$Corporate assets
Market Value  402,381.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,492.68M SC$Value of materials
Production Last Month  436,584.64Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,270.99M SC$ 
     
Salaries Paid  -559.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -948.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -477.49M SC$Tax payments
Profit Payment Paid  -557.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,144.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,197.54M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  4,023.82  SC$Share price
Earning per Share In Recent Period  77.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,144.59M SC$   
Salaries Paid     559.05M SC$Salary Cost
Raw Materials Used     689.38M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     65.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,144.59M SC$  1,522.52M SC$ 
Year to Date
Income   Cost  
18,553.02M   
   3,354.12M 
   4,242.88M 
   1,251.44M 
   388.98M 
   0.00M 
   0.00M 
18,553.02M  9,237.41M 
Last Year
Income   Cost  
34,389.54M   
   6,708.74M 
   7,781.47M 
   2,501.20M 
   782.48M 
   0.00M 
   0.00M 
34,389.54M  17,773.88M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,000  111,000  15,741 
Medium Level Worker  56,000  56,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  10,867  10,867  29,700 
Medium Level Manager  5,300  5,300  39,204 
High Level Manager  2,900  2,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  39,100  39,100  39,501 
High Tech Senior  8,100  8,100  62,370 
High Tech Executive  940  940  124,740 
     
Total:  268,407Number of Employees 268,407   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    30,883 tons    12,500    2.5    183    5,758 SC$    3,140 SC$
Ammunition Components    13,114 units    1,250    10.5    180    75,020 SC$    43,337 SC$
Chemicals    449,953 tons    37,500    12    174    2,603 SC$    1,510 SC$
Copper    68,767 tons    45,000    1.5    180    5,357 SC$    3,059 SC$
Electric Power    761 million kwhs    100    7.6    180    151,618 SC$    91,577 SC$
Factory Maintenance    952 units    104    9.2    181    697,411 SC$    385,050 SC$
High Tech Services    140,225 units    12,500    11.2    174    2,758 SC$    1,616 SC$
Robotics    253 units    31    8.2    180    420,468 SC$    237,070 SC$
Services    85,777 units    7,500    11.4    186    1,740 SC$    997 SC$
Steel    110,110 tons    17,500    6.3    180    5,801 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Merchvia

Back to main country page
Image  

Back to my home page