Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 28 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Alice Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 28 4916 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.40 GC 
Located in:     The Independent State of Merchvia 
Controlled by:     The Independent State of Merchvia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,811.54M SC$ 
Cash Available Now  162,372.93M SC$Corporate cash
     
Products Sold Last Year  45,305.46M SC$ 
Profit Last Year  10,332.08M SC$ 
Net Profit Last Year  5,424.34M SC$ 
Products Sold Last Month  3,829.52M SC$ 
Profit Last Month  904.83M SC$Profit
Net Profit Last Month  475.04M SC$Net Profit
Assets  204,396.74M SC$Corporate assets
Market Value  338,323.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,056.76M SC$Value of materials
Production Last Month  3,217.77Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,038.47M SC$ 
     
Salaries Paid  -836.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,652.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -271.45M SC$Tax payments
Profit Payment Paid  -316.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,829.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,582.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.5Price earning ratio
Share Price  3,383.24  SC$Share price
Earning per Share In Recent Period  52.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,811.54M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,817.46M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     86.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,811.54M SC$  2,948.93M SC$ 
Year to Date
Income   Cost  
38,205.56M   
   8,370.58M 
   17,676.44M 
   2,088.46M 
   885.64M 
   0.00M 
   0.00M 
38,205.56M  29,021.13M 
Last Year
Income   Cost  
45,305.46M   
   10,046.74M 
   21,384.96M 
   2,504.69M 
   1,036.98M 
   0.00M 
   0.00M 
45,305.46M  34,973.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    23,415 units    4,000    5.9    181    4,380 SC$    2,328 SC$
Books And Newspapers    241,163 units    22,500    10.7    181    3,610 SC$    1,993 SC$
Building Materials    277,498 units    25,000    11.1    180    3,749 SC$    2,114 SC$
Computers    56,378 systems    10,000    5.6    183    4,859 SC$    2,643 SC$
Electric Components    83,965 units    25,000    3.4    180    3,815 SC$    2,114 SC$
Electric Power    3,008 million kwhs    500    6    185    718,683 SC$    432,358 SC$
Electronic Components    258,566 units    25,000    10.3    188    3,127 SC$    1,646 SC$
Factory Maintenance    599 units    94    6.4    182    1.01M SC$    558,700 SC$
High Tech Services    182,839 units    20,000    9.1    187    3,152 SC$    1,676 SC$
Industrial Equipment    160,807 units    25,000    6.4    184    4,152 SC$    2,235 SC$
Mercury    384 tons    900    0.4    180    50,840 SC$    29,700 SC$
Mobile Devices    24,869 devices    3,000    8.3    180    27,608 SC$    15,704 SC$
Household Products    21,353 tons    2,000    10.7    180    10,256 SC$    6,259 SC$
Robotics    2,213 units    201    11    182    471,922 SC$    258,210 SC$
Services    96,002 units    10,000    9.6    180    1,789 SC$    1,159 SC$
Software    145,628 units    15,000    9.7    180    3,495 SC$    2,023 SC$
Trucks    837 trucks    100    8.4    180    4.60M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Merchvia

Back to main country page

Image  

Back to my home page