Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 6 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Construction

Product:     Construction 
Latest Market Price:  Market Price  1,444 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 6 5215 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.60 GC 
Located in:     Cuatrochan 
Controlled by:     Cuatrochan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,220.09M SC$ 
Cash Available Now  159,778.40M SC$Corporate cash
     
Products Sold Last Year  37,998.06M SC$ 
Profit Last Year  7,704.58M SC$ 
Net Profit Last Year  4,622.75M SC$ 
Products Sold Last Month  3,032.51M SC$ 
Profit Last Month  408.85M SC$Profit
Net Profit Last Month  245.31M SC$Net Profit
Assets  195,167.27M SC$Corporate assets
Market Value  319,512.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,224.58M SC$Value of materials
Production Last Month  1,078,016.21Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,813.27M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -81.77M SC$Tax payments
Profit Payment Paid  -163.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,032.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,690.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.6Price earning ratio
Share Price  3,195.13  SC$Share price
Earning per Share In Recent Period  51.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,220.09M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,615.82M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     106.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,220.09M SC$  2,632.64M SC$ 
Year to Date
Income   Cost  
27,650.56M   
   5,608.68M 
   12,659.59M 
   1,668.62M 
   848.59M 
   0.00M 
   0.00M 
27,650.56M  20,785.47M 
Last Year
Income   Cost  
37,998.06M   
   8,414.17M 
   18,133.53M 
   2,505.10M 
   1,240.69M 
   0.00M 
   0.00M 
37,998.06M  30,293.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,900 
Medium Level Worker  96,260  96,260  20,700 
High Level Worker  26,050  26,050  24,000 
Low Level Manager  23,267  23,267  30,000 
Medium Level Manager  10,475  10,475  39,600 
High Level Manager  3,879  3,879  49,500 
Executive  1,197  1,197  103,500 
High Tech Engineer  41,970  41,970  39,900 
High Tech Senior  9,780  9,780  63,000 
High Tech Executive  1,077  1,077  126,000 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    372,291 tons    52,500    7.1    189    4,295 SC$    2,265 SC$
Building Materials    104,862 units    20,000    5.2    172    3,612 SC$    2,114 SC$
Cable TV Services    1,276 units    300    4.3    184    3,701 SC$    1,963 SC$
Cement    405,939 tons    50,000    8.1    175    3,808 SC$    2,190 SC$
Chemicals    244,929 tons    25,000    9.8    178    3,728 SC$    2,114 SC$
Electric Components    3,325 units    300    11.1    184    3,933 SC$    2,114 SC$
Electric Power    2,394 million kwhs    375    6.4    178    706,106 SC$    407,539 SC$
Factory Maintenance    477 units    114    4.2    186    1.04M SC$    558,700 SC$
Glass    49,836 tons    5,500    9.1    173    3,705 SC$    2,174 SC$
High Tech Services    103,354 units    7,500    13.8    183    3,082 SC$    1,676 SC$
Internet    1,618 units    300    5.4    179    5,956 SC$    3,292 SC$
Lead    9,696 tons    1,250    7.8    190    79,784 SC$    42,075 SC$
Robotics    1,326 units    100    13.3    177    453,336 SC$    258,210 SC$
Services    156,273 units    12,500    12.5    179    1,953 SC$    1,092 SC$
Steel    37,031 tons    10,000    3.7    187    8,151 SC$    4,334 SC$
Telephone    1,646 units    300    5.5    172    4,372 SC$    2,567 SC$
Wood    341,371 tons    62,500    5.5    187    4,380 SC$    2,310 SC$
Zinc    14,008 tons    2,000    7    180    59,262 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Cuatrochan

Back to main country page

Image  

Back to my home page