Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 15 5372
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucarnia Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 15 5306 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.61 GC 
Located in:     Cuatrochan 
Controlled by:     Cuatrochan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,155.70M SC$ 
Cash Available Now  158,986.63M SC$Corporate cash
     
Products Sold Last Year  46,492.33M SC$ 
Profit Last Year  8,491.50M SC$ 
Net Profit Last Year  5,094.90M SC$ 
Products Sold Last Month  295.76M SC$ 
Profit Last Month  -923.76M SC$Profit
Net Profit Last Month  -923.76M SC$Net Profit
Assets  199,360.03M SC$Corporate assets
Market Value  319,744.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,743.71M SC$Value of materials
Production Last Month  669,228.37Production for the month
Production Level Last Month  84.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,283.29M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,781.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  295.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,830.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.1Price earning ratio
Share Price  3,197.44  SC$Share price
Earning per Share In Recent Period  38.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,155.70M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     1,719.54M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,155.70M SC$  2,780.94M SC$ 
Year to Date
Income   Cost  
36,212.49M   
   7,575.77M 
   19,416.76M 
   2,084.22M 
   941.58M 
   0.00M 
   0.00M 
36,212.49M  30,018.33M 
Last Year
Income   Cost  
46,492.33M   
   9,091.17M 
   25,271.00M 
   2,504.13M 
   1,134.54M 
   0.00M 
   0.00M 
46,492.33M  38,000.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  92,000  92,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  16,000  16,000  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  57,500  57,500  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    119,940 tons    25,000    4.8    179    6,003 SC$    3,383 SC$
Carbon    29,321 tons    3,750    7.8    173    48,464 SC$    28,050 SC$
Electric Components    52,845 units    12,500    4.2    182    3,832 SC$    2,114 SC$
Electric Motors    42,126 units    6,000    7    182    5,013 SC$    2,914 SC$
Electric Power    6,236 million kwhs    675    9.2    184    804,766 SC$    434,700 SC$
Factory Maintenance    913 units    104    8.8    182    1.02M SC$    558,700 SC$
Glass    15,771 tons    2,000    7.9    177    3,821 SC$    2,174 SC$
High Tech Services    82,282 units    10,000    8.2    184    3,103 SC$    1,676 SC$
Lead    19,053 tons    2,000    9.5    182    77,151 SC$    42,075 SC$
Lithium    14,823 tons    2,000    7.4    175    161,315 SC$    92,400 SC$
Machine Parts    184,311 units    20,000    9.2    184    3,779 SC$    2,023 SC$
Mobile Devices    32,600 devices    3,000    10.9    180    27,927 SC$    15,704 SC$
Household Products    30,171 tons    3,000    10.1    177    11,600 SC$    6,493 SC$
Robotics    614 units    49    12.6    177    453,031 SC$    258,210 SC$
Rubber    55,438 tons    4,500    12.3    176    4,556 SC$    2,640 SC$
Services    91,680 units    7,500    12.2    177    2,192 SC$    1,238 SC$
Steel    241,541 tons    40,000    6    182    7,941 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  636,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Cuatrochan

Back to main country page

Image  

Back to my home page