Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Mar 27 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Abarda Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 27 5305 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.04 GC 
Located in:     Cuatrochan 
Controlled by:     Cuatrochan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,818.84M SC$ 
Cash Available Now  164,507.65M SC$Corporate cash
     
Products Sold Last Year  45,645.16M SC$ 
Profit Last Year  10,989.72M SC$ 
Net Profit Last Year  6,593.83M SC$ 
Products Sold Last Month  3,800.74M SC$ 
Profit Last Month  900.59M SC$Profit
Net Profit Last Month  540.35M SC$Net Profit
Assets  202,517.35M SC$Corporate assets
Market Value  376,988.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,732.30M SC$Value of materials
Production Last Month  278,743.17Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,709.39M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,423.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -180.12M SC$Tax payments
Profit Payment Paid  -360.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,800.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,688.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  3,769.88  SC$Share price
Earning per Share In Recent Period  60.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,818.84M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,937.86M SC$Cost of Material used
Fixed Property Cost     207.70M SC$Fixed Cost
Maintenance Products Used     110.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,818.84M SC$  2,906.17M SC$ 
Year to Date
Income   Cost  
7,583.40M   
   1,301.41M 
   3,863.20M 
   414.96M 
   219.83M 
   0.00M 
   0.00M 
7,583.40M  5,799.39M 
Last Year
Income   Cost  
45,645.16M   
   7,803.82M 
   23,027.83M 
   2,497.14M 
   1,326.65M 
   0.00M 
   0.00M 
45,645.16M  34,655.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  24,800  24,800  30,000 
Medium Level Manager  12,300  12,300  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  52,600  52,600  39,900 
High Tech Senior  10,400  10,400  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    418,191 tons    80,000    5.2    179    3,784 SC$    2,114 SC$
Electric Components    352,658 units    50,000    7.1    175    3,631 SC$    2,114 SC$
Electric Power    3,421 million kwhs    450    7.6    181    787,945 SC$    434,700 SC$
Electronic Components    297,389 units    50,000    5.9    180    3,001 SC$    1,646 SC$
Factory Maintenance    777 units    124    6.3    177    988,692 SC$    558,700 SC$
Glass    858,010 tons    90,000    9.5    184    4,067 SC$    2,174 SC$
High Tech Services    79,305 units    15,000    5.3    178    3,007 SC$    1,676 SC$
Mobile Devices    55,679 devices    5,000    11.1    181    28,762 SC$    15,704 SC$
Plastics    106,121 tons    25,000    4.2    184    3,159 SC$    1,706 SC$
Robotics    709 units    201    3.5    178    457,995 SC$    258,210 SC$
Services    103,094 units    15,000    6.9    179    2,239 SC$    1,238 SC$
Silver    234 tons    30    7.8    182    3.37M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Cuatrochan

Back to main country page

Image  

Back to my home page