Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 30 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Westmeath Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     June 30 5348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     71.82 GC 
Located in:     Rafall 
Controlled by:     Rafall 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  609,097.15M SC$Corporate cash
     
Products Sold Last Year  129,826.31M SC$ 
Profit Last Year  25,726.63M SC$ 
Net Profit Last Year  5,146.47M SC$ 
Products Sold Last Month  42,930.30M SC$ 
Profit Last Month  34,394.45M SC$Profit
Net Profit Last Month  26,268.08M SC$Net Profit
Assets  690,125.32M SC$Corporate assets
Market Value  1,687,763.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,098.12M SC$Value of materials
Production Last Month  0.31Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  582,929.58M SC$ 
     
Salaries Paid  -1,217.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  -934.61M SC$ 
Raw Materials Bought  -2,927.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -5,132.44M SC$Tax payments
Profit Payment Paid  -5,987.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  42,930.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  609,450.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  31.1Price earning ratio
Share Price  16,877.63  SC$Share price
Earning per Share In Recent Period  543.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,218.66M SC$Salary Cost
Raw Materials Used     7,147.98M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     103.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  8,679.40M SC$ 
Year to Date
Income   Cost  
173,579.67M   
   12,179.48M 
   71,049.82M 
   2,090.32M 
   1,015.80M 
   0.00M 
   0.00M 
173,579.67M  86,335.42M 
Last Year
Income   Cost  
129,826.31M   
   14,615.37M 
   85,703.07M 
   2,507.32M 
   1,273.91M 
   0.00M 
   0.00M 
129,826.31M  104,099.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,400  68,400  15,741 
Medium Level Worker  63,370  63,370  20,493 
High Level Worker  40,200  40,200  23,760 
Low Level Manager  18,265  18,265  29,700 
Medium Level Manager  11,170  11,170  39,204 
High Level Manager  13,980  13,980  49,005 
Executive  9,693  9,693  102,465 
High Tech Engineer  95,990  95,990  39,501 
High Tech Senior  56,930  56,930  62,370 
High Tech Executive  9,188  9,188  124,740 
     
Total:  387,186Number of Employees 387,186   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    26,435 units    2,500    10.6    180    4,828 SC$    2,718 SC$
Computers    70,733 systems    7,500    9.4    187    4,017 SC$    2,195 SC$
Electric Power    5,160 million kwhs    650    7.9    180    758,578 SC$    434,700 SC$
Factory Maintenance    1,154 units    114    10.1    181    1.01M SC$    558,700 SC$
High Tech Services    26,030 units    7,500    3.5    185    3,137 SC$    1,676 SC$
Mobile Devices    4,168 devices    1,000    4.2    180    28,050 SC$    15,704 SC$
Robotics    1,696 units    150    11.3    181    460,963 SC$    258,210 SC$
Services    91,484 units    7,500    12.2    182    2,156 SC$    1,238 SC$
Shuttle Boosters    100 boosters    11    9.3    186    22.45M SC$    12.08M SC$
Shuttle Components    4,642 Components    1,350    3.4    180    1.75M SC$    966,400 SC$
Shuttle Engines    12 engines    2    6.7    180    1.05B SC$    588.90M SC$
Shuttle Extentions    9 extensions    3    3    180    362.29M SC$    203.85M SC$
Shuttle Fuselage    1 fuselages    0.30    3.4    180    1.53B SC$    875.80M SC$
Software    114,229 units    12,500    9.1    180    3,515 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Rafall

Back to main country page

Image  

Back to my home page