Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Jul 13 5596
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Adelanto Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 13 5534 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.56 GC 
Located in:     The Independent State of Pianela 
Controlled by:     The Independent State of Pianela 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,570.70M SC$ 
Cash Available Now  52,572.83M SC$Corporate cash
     
Products Sold Last Year  39,753.98M SC$ 
Profit Last Year  9,300.62M SC$ 
Net Profit Last Year  4,929.45M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -744.05M SC$Profit
Net Profit Last Month  -744.05M SC$Net Profit
Assets  64,986.83M SC$Corporate assets
Market Value  224,732.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,887.54M SC$Value of materials
Production Last Month  17,162.17Production for the month
Production Level Last Month  81.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,159.75M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,072.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,159.62M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.8Price earning ratio
Share Price  2,247.32  SC$Share price
Earning per Share In Recent Period  30.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,570.70M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     1,793.50M SC$Cost of Material used
Fixed Property Cost     209.20M SC$Fixed Cost
Maintenance Products Used     91.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,570.70M SC$  2,726.22M SC$ 
Year to Date
Income   Cost  
17,505.43M   
   3,787.05M 
   8,492.91M 
   1,255.67M 
   363.79M 
   0.00M 
   0.00M 
17,505.43M  13,899.41M 
Last Year
Income   Cost  
39,753.98M   
   7,574.10M 
   19,458.23M 
   2,513.44M 
   907.59M 
   0.00M 
   0.00M 
39,753.98M  30,453.36M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    331,372 units    35,000    9.5    180    6,175 SC$    3,549 SC$
Carbon    77,487 tons    10,000    7.7    183    47,543 SC$    25,921 SC$
Chemicals    446,353 tons    55,000    8.1    180    2,581 SC$    1,510 SC$
Computers    140,525 systems    17,500    8    183    3,897 SC$    2,114 SC$
Factory Maintenance    1,304 units    144    9.1    183    705,016 SC$    385,050 SC$
Gas    169,695 units    75,000    2.3    180    6,069 SC$    3,462 SC$
High Tech Services    313,005 units    25,000    12.5    180    2,771 SC$    1,616 SC$
Oil    1,031,895 tons    200,000    5.2    183    2,625 SC$    1,431 SC$
Robotics    2,575 units    181    14.3    185    440,441 SC$    237,070 SC$
Services    225,038 units    25,000    9    180    1,673 SC$    1,163 SC$
Software    189,407 units    20,000    9.5    183    3,244 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  16,800 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Pianela

Back to main country page

Image  

Back to my home page