Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Jul 12 5596
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hadra Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     June 12 5503 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.38 GC 
Located in:     The Independent State of Pianela 
Controlled by:     The Independent State of Pianela 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,463.48M SC$ 
Cash Available Now  53,370.71M SC$Corporate cash
     
Products Sold Last Year  46,916.44M SC$ 
Profit Last Year  12,870.06M SC$ 
Net Profit Last Year  7,123.18M SC$ 
Products Sold Last Month  4,483.81M SC$ 
Profit Last Month  1,298.40M SC$Profit
Net Profit Last Month  1,113.66M SC$Net Profit
Assets  64,120.29M SC$Corporate assets
Market Value  243,990.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,772.20M SC$Value of materials
Production Last Month  21,452.72Production for the month
Production Level Last Month  102.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,158.89M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -116.68M SC$Tax payments
Profit Payment Paid  -136.13M SC$ 
Upgrades Bought  -162.86M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,483.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,907.23M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.6Price earning ratio
Share Price  2,439.90  SC$Share price
Earning per Share In Recent Period  42.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,463.48M SC$   
Salaries Paid     630.15M SC$Salary Cost
Raw Materials Used     2,257.29M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     90.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,463.48M SC$  3,186.42M SC$ 
Year to Date
Income   Cost  
16,485.86M   
   3,788.08M 
   8,189.82M 
   1,252.77M 
   362.29M 
   0.00M 
   0.00M 
16,485.86M  13,592.96M 
Last Year
Income   Cost  
46,916.44M   
   7,573.07M 
   22,918.36M 
   2,505.47M 
   1,049.48M 
   0.00M 
   0.00M 
46,916.44M  34,046.38M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,580  77,580  15,741 
Medium Level Worker  65,660  65,660  20,493 
High Level Worker  20,900  20,900  23,760 
Low Level Manager  11,818  11,818  29,700 
Medium Level Manager  7,310  7,310  39,204 
High Level Manager  2,560  2,560  49,005 
Executive  1,073  1,073  102,465 
High Tech Engineer  62,525  62,525  39,501 
High Tech Senior  13,313  13,313  62,370 
High Tech Executive  2,002  2,002  124,740 
     
Total:  264,741Number of Employees 264,741   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    313,864 units    35,000    9    180    6,408 SC$    3,549 SC$
Carbon    67,260 tons    10,000    6.7    180    46,364 SC$    25,921 SC$
Chemicals    485,552 tons    55,000    8.8    186    2,834 SC$    1,510 SC$
Computers    115,755 systems    17,500    6.6    180    3,714 SC$    2,114 SC$
Factory Maintenance    1,030 units    143    7.2    182    702,514 SC$    385,050 SC$
Gas    217,064 units    75,000    2.9    190    6,560 SC$    3,462 SC$
High Tech Services    140,270 units    25,000    5.6    185    2,981 SC$    1,616 SC$
Oil    922,203 tons    200,000    4.6    180    2,471 SC$    1,431 SC$
Robotics    886 units    230    3.8    180    404,699 SC$    237,070 SC$
Services    130,105 units    25,000    5.2    180    1,876 SC$    1,163 SC$
Software    192,956 units    20,000    9.6    184    3,233 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Pianela

Back to main country page
Image  

Back to my home page