Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 28 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Los Gatos Shuttle Engines

Product:     Shuttle Engines 
Latest Market Price:  Market Price  588.90M SC$ per engine 
Corporation Type:     state corporation 
Founded:     August 28 5352 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.08 GC 
Located in:     The Kingdom of Berta Una 
Controlled by:     The Kingdom of Berta Una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,496.94M SC$ 
Cash Available Now  76,631.11M SC$Corporate cash
     
Products Sold Last Year  39,763.51M SC$ 
Profit Last Year  13,080.09M SC$ 
Net Profit Last Year  6,867.05M SC$ 
Products Sold Last Month  3,800.62M SC$ 
Profit Last Month  1,619.05M SC$Profit
Net Profit Last Month  850.00M SC$Net Profit
Assets  114,127.02M SC$Corporate assets
Market Value  330,764.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,176.17M SC$Value of materials
Production Last Month  2.60Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  73,832.46M SC$ 
     
Salaries Paid  -694.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -646.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -485.71M SC$Tax payments
Profit Payment Paid  -566.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,800.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,031.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.4Price earning ratio
Share Price  3,307.65  SC$Share price
Earning per Share In Recent Period  66.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,496.94M SC$   
Salaries Paid     694.40M SC$Salary Cost
Raw Materials Used     1,174.11M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,496.94M SC$  2,171.28M SC$ 
Year to Date
Income   Cost  
13,805.37M   
   2,777.58M 
   4,638.20M 
   833.87M 
   376.52M 
   0.00M 
   0.00M 
13,805.37M  8,626.17M 
Last Year
Income   Cost  
39,763.51M   
   8,331.96M 
   14,749.09M 
   2,499.50M 
   1,102.87M 
   0.00M 
   0.00M 
39,763.51M  26,683.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,000  49,000  15,741 
Medium Level Worker  53,000  53,000  20,493 
High Level Worker  50,000  50,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  9,000  9,000  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,780  1,780  102,465 
High Tech Engineer  68,400  68,400  39,501 
High Tech Senior  14,900  14,900  62,370 
High Tech Executive  1,800  1,800  124,740 
     
Total:  271,680Number of Employees 271,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,044 tons    5,000    2.2    180    5,861 SC$    3,383 SC$
Computers    49,396 systems    9,000    5.5    180    4,642 SC$    2,643 SC$
Electric Power    1,987 million kwhs    250    7.9    187    797,915 SC$    362,093 SC$
Electronic Components    61,075 units    9,000    6.8    182    2,978 SC$    1,646 SC$
Factory Maintenance    1,238 units    104    11.9    174    958,313 SC$    558,700 SC$
High Tech Services    33,472 units    7,500    4.5    182    3,030 SC$    1,676 SC$
Industrial Equipment    94,189 units    9,000    10.5    180    3,920 SC$    2,235 SC$
Robotics    1,669 units    151    11.1    180    454,006 SC$    258,210 SC$
Services    79,542 units    7,500    10.6    180    1,864 SC$    970 SC$
Shuttle Components    2,096 Components    400    5.2    180    1.68M SC$    966,400 SC$
Steel    22,556 tons    4,000    5.6    180    7,631 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Engine 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3 
Estimated Production This Month  3 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Berta Una

Back to main country page

Image  

Back to my home page