Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 7 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Silvera Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 7 5212 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.84 GC 
Located in:     The Kingdom of Berta Una 
Controlled by:     Dankay industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,951.51M SC$ 
Cash Available Now  60,012.13M SC$Corporate cash
     
Products Sold Last Year  70,752.20M SC$ 
Profit Last Year  10,353.64M SC$ 
Net Profit Last Year  3,732.49M SC$ 
Products Sold Last Month  5,988.98M SC$ 
Profit Last Month  899.75M SC$Profit
Net Profit Last Month  324.36M SC$Net Profit
Assets  137,599.15M SC$Corporate assets
Market Value  301,794.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  35,149.47M SC$Value of materials
Production Last Month  940,107.40Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,267.99M SC$ 
     
Salaries Paid  -605.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,137.90M SC$ 
Fixed Property Cost  -187.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,324.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -269.93M SC$Tax payments
Profit Payment Paid  -610.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,988.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,119.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.2Price earning ratio
Share Price  3,017.94  SC$Share price
Earning per Share In Recent Period  34.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,951.51M SC$   
Salaries Paid     605.92M SC$Salary Cost
Raw Materials Used     3,019.57M SC$Cost of Material used
Fixed Property Cost     187.93M SC$Fixed Cost
Maintenance Products Used     135.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,137.90M SC$ 
Total:  5,951.51M SC$  5,087.13M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
70,752.20M   
   7,272.36M 
   35,835.62M 
   2,257.22M 
   1,630.25M 
   0.00M 
   13,403.12M 
70,752.20M  60,398.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 275.0. The target salary index for this corporation is 275.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  14,575 
Medium Level Worker  93,000  93,000  18,975 
High Level Worker  25,750  25,750  22,000 
Low Level Manager  19,950  19,950  27,500 
Medium Level Manager  11,750  11,750  36,300 
High Level Manager  4,200  4,200  45,375 
Executive  1,220  1,220  94,875 
High Tech Engineer  49,750  49,750  36,575 
High Tech Senior  10,825  10,825  57,750 
High Tech Executive  1,170  1,170  115,500 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    28,008 tons    2,750    10.2    120    34,497 SC$    28,050 SC$
Electric Power    12,699 million kwhs    500    25.4    279    1.25M SC$    434,700 SC$
Factory Maintenance    799 units    109    7.3    223    1.28M SC$    558,700 SC$
High Tech Services    193,948 units    10,000    19.4    267    4,495 SC$    1,676 SC$
Lead    40,603 tons    2,250    18    225    95,162 SC$    42,075 SC$
Minerals    463,373 tons    40,000    11.6    264    7,559 SC$    2,805 SC$
Oil    387,840 tons    22,500    17.2    296    5,783 SC$    1,997 SC$
Platinum    26 tons    3    10.2    120    70.01M SC$    56.93M SC$
Potassium    422,266 tons    40,000    10.6    120    3,653 SC$    2,970 SC$
Robotics    3,982 units    189    21.1    226    603,360 SC$    258,210 SC$
Rubber    1,015,788 tons    85,000    12    231    6,619 SC$    2,640 SC$
Services    112,346 units    10,000    11.2    246    3,072 SC$    1,000 SC$
Sulfur    815,594 tons    50,000    16.3    276    6,403 SC$    2,376 SC$
Zinc    45,593 tons    3,000    15.2    296    99,594 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  661,643.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 3% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 70% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dankay industries

Back to main enterprise page

Image  

Back to my home page