Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 17 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bastilia Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 17 5200 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.38 GC 
Located in:     The Democratic Union of Davara 
Controlled by:     Koch Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,274.24M SC$ 
Cash Available Now  112,381.45M SC$Corporate cash
     
Products Sold Last Year  63,179.64M SC$ 
Profit Last Year  12,613.69M SC$ 
Net Profit Last Year  8,829.58M SC$ 
Products Sold Last Month  5,217.51M SC$ 
Profit Last Month  972.43M SC$Profit
Net Profit Last Month  680.70M SC$Net Profit
Assets  176,357.35M SC$Corporate assets
Market Value  596,392.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,471.08M SC$Value of materials
Production Last Month  197,812.66Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  301.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,157.79M SC$ 
     
Salaries Paid  -640.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -991.33M SC$ 
Fixed Property Cost  -188.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,948.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -291.73M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,217.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,107.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.3Price earning ratio
Share Price  5,963.93  SC$Share price
Earning per Share In Recent Period  81.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,274.24M SC$   
Salaries Paid     640.29M SC$Salary Cost
Raw Materials Used     2,267.78M SC$Cost of Material used
Fixed Property Cost     188.23M SC$Fixed Cost
Maintenance Products Used     127.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     991.33M SC$ 
Total:  5,274.24M SC$  4,214.87M SC$ 
Year to Date
Income   Cost  
26,474.06M   
   3,201.43M 
   11,331.70M 
   940.67M 
   636.25M 
   0.00M 
   5,044.48M 
26,474.06M  21,154.53M 
Last Year
Income   Cost  
63,179.64M   
   7,683.67M 
   27,120.54M 
   2,255.99M 
   1,490.39M 
   0.00M 
   12,015.37M 
63,179.64M  50,565.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  15,900 
Medium Level Worker  96,500  96,500  20,700 
High Level Worker  42,250  42,250  24,000 
Low Level Manager  15,625  15,625  30,000 
Medium Level Manager  11,575  11,575  39,600 
High Level Manager  4,420  4,420  49,500 
Executive  1,055  1,055  103,500 
High Tech Engineer  33,250  33,250  39,900 
High Tech Senior  7,750  7,750  63,000 
High Tech Executive  725  725  126,000 
     
Total:  308,150Number of Employees 308,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,230 tons    200    11.2    210    2,085 SC$    848 SC$
Cocoa    3,200 tons    200    16    216    2,962 SC$    1,472 SC$
Coffee    2,674 tons    200    13.4    210    18,112 SC$    8,758 SC$
Eggs    674,976 10000 units    35,000    19.3    215    5,124 SC$    2,356 SC$
Electric Power    2,803 million kwhs    250    11.2    217    983,328 SC$    423,900 SC$
Factory Maintenance    752 units    104    7.2    219    1.30M SC$    558,700 SC$
Fruit    1,685,502 tons    77,500    21.7    216    7,011 SC$    3,247 SC$
High Tech Services    33,795 units    2,500    13.5    217    3,628 SC$    1,676 SC$
Peanuts    466,818 tons    30,000    15.6    217    6,960 SC$    3,171 SC$
Rice    119,363 tons    10,000    11.9    213    5,767 SC$    2,718 SC$
Robotics    16 units    1    15.8    215    568,058 SC$    258,210 SC$
Services    84,693 units    5,000    16.9    209    2,563 SC$    1,238 SC$
Spices    76,807 tons    5,500    14    216    45,136 SC$    20,687 SC$
Vegetables    953,386 tons    87,500    10.9    219    6,306 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 500% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Koch Industries

Back to main enterprise page

Image  

Back to my home page