Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Aug 5 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Dolterra

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 55.37
Cash:    1.05T SC$ Cash Available
Profit/Loss:    -21.24B SC$ Total Profit This Month
Total Assets:    18.46T SC$ Total State Assets
  
Country Assets
Population:    30,152,249 Total Population
Migration:    19  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Baritta Light Artillery

Product:     Light Artillery 
Latest Market Price:  Market Price  40.77M SC$ per cannon 
Corporation Type:     state corporation 
Founded:     November 5 5369 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.37 GC 
Located in:     The United Kingdom of Dolterra 
Controlled by:     The United Kingdom of Dolterra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,144.51M SC$ 
Cash Available Now  142,532.01M SC$Corporate cash
     
Products Sold Last Year  44,475.05M SC$ 
Profit Last Year  25,855.06M SC$ 
Net Profit Last Year  13,573.91M SC$ 
Products Sold Last Month  4,183.74M SC$ 
Profit Last Month  2,610.02M SC$Profit
Net Profit Last Month  1,370.26M SC$Net Profit
Assets  177,715.46M SC$Corporate assets
Market Value  619,744.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,788.50M SC$Value of materials
Production Last Month  34.49Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  138,845.19M SC$ 
     
Salaries Paid  -452.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,047.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -783.01M SC$Tax payments
Profit Payment Paid  -913.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,183.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  139,623.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.5Price earning ratio
Share Price  6,197.45  SC$Share price
Earning per Share In Recent Period  107.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,144.51M SC$   
Salaries Paid     452.72M SC$Salary Cost
Raw Materials Used     773.51M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     114.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,144.51M SC$  1,549.60M SC$ 
Year to Date
Income   Cost  
24,791.95M   
   3,169.01M 
   5,488.61M 
   1,459.18M 
   797.17M 
   0.00M 
   0.00M 
24,791.95M  10,913.97M 
Last Year
Income   Cost  
44,475.05M   
   5,432.36M 
   9,349.89M 
   2,504.92M 
   1,332.82M 
   0.00M 
   0.00M 
44,475.05M  18,619.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  65,000  65,000  15,741 
Medium Level Worker  44,000  44,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  8,550  8,550  29,700 
Medium Level Manager  5,533  5,533  39,204 
High Level Manager  2,800  2,800  49,005 
Executive  900  900  102,465 
High Tech Engineer  39,000  39,000  39,501 
High Tech Senior  8,600  8,600  62,370 
High Tech Executive  1,040  1,040  124,740 
     
Total:  198,423Number of Employees 198,423   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    39,758 tons    7,500    5.3    180    5,740 SC$    3,339 SC$
Chemicals    128,110 tons    15,000    8.5    187    4,005 SC$    2,114 SC$
Electric Components    130,553 units    12,500    10.4    185    3,929 SC$    2,114 SC$
Electric Power    936 million kwhs    150    6.2    180    670,609 SC$    392,600 SC$
Electronic Components    133,656 units    25,000    5.3    187    3,104 SC$    1,646 SC$
Factory Maintenance    651 units    124    5.3    184    1.04M SC$    558,700 SC$
High Tech Services    92,228 units    7,500    12.3    174    2,857 SC$    1,676 SC$
Industrial Equipment    175,140 units    15,000    11.7    180    3,845 SC$    2,235 SC$
Robotics    223 units    51    4.4    180    459,722 SC$    258,210 SC$
Services    37,566 units    5,000    7.5    180    2,159 SC$    1,238 SC$
Steel    178,305 tons    15,000    11.9    176    7,314 SC$    4,334 SC$
Weapon Grade Components    9,491 units    1,000    9.5    185    182,008 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Light Artillery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  33 
Estimated Production This Month  33 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Dolterra

Back to main country page
 

Back to my home page