Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Aug 20 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Victoria

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 108.48
Cash:    1.05T SC$ Cash Available
Profit/Loss:    2.42B SC$ Total Profit This Month
Total Assets:    18.94T SC$ Total State Assets
  
Country Assets
Population:    34,834,058 Total Population
Migration:    31  
Corporations:    39 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Bel Passa Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 20 5349 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.64 GC 
Located in:     The Independent State of Victoria 
Controlled by:     The Independent State of Victoria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,196.66M SC$ 
Cash Available Now  147,451.76M SC$Corporate cash
     
Products Sold Last Year  37,173.43M SC$ 
Profit Last Year  5,363.99M SC$ 
Net Profit Last Year  2,816.09M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -958.00M SC$Profit
Net Profit Last Month  -958.00M SC$Net Profit
Assets  185,474.30M SC$Corporate assets
Market Value  226,499.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,269.88M SC$Value of materials
Production Last Month  671,549.28Production for the month
Production Level Last Month  84.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,035.56M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,422.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,646.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  169.5Price earning ratio
Share Price  2,264.99  SC$Share price
Earning per Share In Recent Period  13.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,196.66M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     1,659.11M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,196.66M SC$  2,719.58M SC$ 
Year to Date
Income   Cost  
20,361.59M   
   5,302.51M 
   10,613.73M 
   1,462.85M 
   532.18M 
   0.00M 
   0.00M 
20,361.59M  17,911.27M 
Last Year
Income   Cost  
37,173.43M   
   9,090.86M 
   19,256.86M 
   2,505.54M 
   956.18M 
   0.00M 
   0.00M 
37,173.43M  31,809.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    64,776 tons    25,000    2.6    180    5,807 SC$    3,339 SC$
Carbon    859 tons    3,750    0.2    180    81,342 SC$    27,507 SC$
Electric Components    119,192 units    12,500    9.5    180    3,687 SC$    2,114 SC$
Electric Motors    21,999 units    6,000    3.7    180    4,832 SC$    2,839 SC$
Electric Power    4,543 million kwhs    675    6.7    186    728,685 SC$    392,600 SC$
Factory Maintenance    630 units    104    6.1    180    964,440 SC$    558,700 SC$
Glass    16,917 tons    2,000    8.5    183    4,007 SC$    2,174 SC$
High Tech Services    97,229 units    10,000    9.7    181    3,039 SC$    1,676 SC$
Lead    17,803 tons    2,000    8.9    180    72,976 SC$    41,340 SC$
Lithium    21,497 tons    2,000    10.7    185    168,380 SC$    90,630 SC$
Machine Parts    232,168 units    20,000    11.6    180    3,375 SC$    1,963 SC$
Mobile Devices    23,087 devices    3,000    7.7    186    28,812 SC$    15,402 SC$
Household Products    18,379 tons    3,000    6.1    187    12,159 SC$    6,493 SC$
Robotics    767 units    49    15.7    180    447,039 SC$    258,210 SC$
Rubber    11,511 tons    4,500    2.6    186    4,898 SC$    2,624 SC$
Services    48,892 units    7,500    6.5    182    2,127 SC$    1,238 SC$
Steel    192,715 tons    40,000    4.8    180    7,260 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  636,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Victoria

Back to main country page
 

Back to my home page