Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 16 4750
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baradno Military Services

Product:     Military Services 
Latest Market Price:  Market Price  1,344 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 16 4631 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.19 GC 
Located in:     The Grand State of Wachda 
Controlled by:     The Grand State of Wachda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,634.85M SC$ 
Cash Available Now  85,104.48M SC$Corporate cash
     
Products Sold Last Year  31,919.68M SC$ 
Profit Last Year  8,531.72M SC$ 
Net Profit Last Year  4,765.31M SC$ 
Products Sold Last Month  2,634.39M SC$ 
Profit Last Month  675.49M SC$Profit
Net Profit Last Month  354.63M SC$Net Profit
Assets  118,981.53M SC$Corporate assets
Market Value  301,009.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,970.87M SC$Value of materials
Production Last Month  871,376.43Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  81,119.93M SC$ 
     
Salaries Paid  -637.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -202.65M SC$Tax payments
Profit Payment Paid  -236.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,634.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  82,469.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.1Price earning ratio
Share Price  3,010.10  SC$Share price
Earning per Share In Recent Period  58.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,634.85M SC$   
Salaries Paid     637.72M SC$Salary Cost
Raw Materials Used     971.13M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     141.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,634.85M SC$  1,958.89M SC$ 
Year to Date
Income   Cost  
23,697.59M   
   5,739.46M 
   8,685.11M 
   1,877.73M 
   1,255.71M 
   0.00M 
   0.00M 
23,697.59M  17,558.00M 
Last Year
Income   Cost  
31,919.68M   
   7,652.63M 
   11,592.43M 
   2,506.35M 
   1,636.55M 
   0.00M 
   0.00M 
31,919.68M  23,387.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  11,400  11,400  29,700 
Medium Level Manager  8,600  8,600  39,204 
High Level Manager  4,350  4,350  49,005 
Executive  1,475  1,475  102,465 
High Tech Engineer  47,600  47,600  39,501 
High Tech Senior  10,500  10,500  62,370 
High Tech Executive  1,150  1,150  124,740 
     
Total:  283,075Number of Employees 283,075   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    304,675 units    40,000    7.6    180    3,104 SC$    1,857 SC$
Books And Newspapers    124,689 units    20,000    6.2    185    3,411 SC$    1,827 SC$
Computers    151,991 systems    20,000    7.6    187    5,699 SC$    3,020 SC$
Electric Power    1,695 million kwhs    1,150    1.5    180    83,004 SC$    46,055 SC$
Factory Maintenance    1,009 units    124    8.1    184    1.27M SC$    690,070 SC$
High Tech Services    94,147 units    20,000    4.7    180    3,156 SC$    1,782 SC$
Mobile Devices    5,516 devices    1,000    5.5    180    28,956 SC$    16,157 SC$
Household Products    34,222 tons    10,000    3.4    182    12,635 SC$    6,916 SC$
Robotics    889 units    100    8.9    180    422,890 SC$    246,130 SC$
Services    93,358 units    20,000    4.7    180    2,410 SC$    1,404 SC$
Software    232,921 units    50,000    4.7    184    3,891 SC$    2,129 SC$
Image  

Product Offered

Market Situation for Military Services 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Wachda

Back to main country page

Image  

Back to my home page