Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 11 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     March 11 5349 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.39 GC 
Located in:     The United Kingdom of Abacca 
Controlled by:     The United Kingdom of Abacca 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,730.26M SC$ 
Cash Available Now  117,879.61M SC$Corporate cash
     
Products Sold Last Year  45,383.98M SC$ 
Profit Last Year  7,231.30M SC$ 
Net Profit Last Year  3,796.43M SC$ 
Products Sold Last Month  3,747.30M SC$ 
Profit Last Month  534.44M SC$Profit
Net Profit Last Month  280.58M SC$Net Profit
Assets  157,628.37M SC$Corporate assets
Market Value  244,179.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,020.95M SC$Value of materials
Production Last Month  111,518.71Production for the month
Production Level Last Month  101.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,642.45M SC$ 
     
Salaries Paid  -774.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -160.33M SC$Tax payments
Profit Payment Paid  -187.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,747.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  120,059.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.9Price earning ratio
Share Price  2,441.79  SC$Share price
Earning per Share In Recent Period  33.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,730.26M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,094.49M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     133.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,730.26M SC$  3,212.22M SC$ 
Year to Date
Income   Cost  
18,627.73M   
   3,873.63M 
   10,300.87M 
   1,044.93M 
   668.84M 
   0.00M 
   0.00M 
18,627.73M  15,888.26M 
Last Year
Income   Cost  
45,383.98M   
   9,296.70M 
   24,843.67M 
   2,508.73M 
   1,503.58M 
   0.00M 
   0.00M 
45,383.98M  38,152.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    50,940 units    12,500    4.1    180    2,911 SC$    1,691 SC$
Aluminum    5,789 tons    5,000    1.2    180    6,083 SC$    3,383 SC$
Copper    46,860 tons    7,000    6.7    180    5,660 SC$    3,218 SC$
Displays    27,321 displays    4,500    6.1    183    4,069 SC$    2,295 SC$
Electric Components    329,665 units    45,000    7.3    187    3,987 SC$    2,114 SC$
Electric Power    6,094 million kwhs    600    10.2    178    771,831 SC$    434,700 SC$
Electronic Components    746,577 units    65,000    11.5    186    3,099 SC$    1,646 SC$
Factory Maintenance    829 units    144    5.8    185    1.04M SC$    558,700 SC$
Glass    50,276 tons    6,000    8.4    181    3,931 SC$    2,174 SC$
Gold    7 tons    2    3.5    180    156.23M SC$    90.75M SC$
High Tech Services    118,762 units    15,000    7.9    180    2,981 SC$    1,676 SC$
Plastics    127,834 tons    12,500    10.2    182    2,760 SC$    1,377 SC$
Robotics    1,240 units    151    8.2    189    487,638 SC$    258,210 SC$
Services    175,415 units    15,000    11.7    180    2,224 SC$    1,238 SC$
Silver    145 tons    30    4.8    180    3.18M SC$    1.86M SC$
Software    529,148 units    125,000    4.2    183    3,722 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Abacca

Back to main country page

Image  

Back to my home page