Simcountry: Corporation page for: Juterborg Telephone

Juterborg Telephone

Product:				Telephone
Latest Market Price:				2,341 SC$ per unit
Corporation Type:				state corporation
Founded:				August 16 5533
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				21.38 GC
Located in:				La Republica del Monka Dos
Controlled by:				La Republica del Monka Dos
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,654.95M SC$
Cash Available Now		158,191.30M SC$

Products Sold Last Year		38,903.91M SC$
Profit Last Year		16,287.36M SC$
Net Profit Last Year		8,550.86M SC$
Products Sold Last Month		3,637.53M SC$
Profit Last Month		1,480.69M SC$
Net Profit Last Month		777.36M SC$
Assets		194,651.90M SC$
Market Value		502,434.32M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		8,956.10M SC$
Production Last Month		747,182.12
Production Level Last Month		99.60 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		220.6
Production Process Effectivity		200
Welfare Index		99.62

Cash Flow Data

Cash at start of previous month		152,965.65M SC$

Salaries Paid		-729.88M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.26M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-444.21M SC$
Profit Payment Paid		-518.24M SC$
Upgrades Bought		-166.25M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,637.53M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		154,536.35M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		69.5
Share Price		5,024.34 SC$
Earning per Share In Recent Period		72.34 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,654.95M SC$
Salaries Paid		729.88M SC$
Raw Materials Used		1,148.00M SC$
Fixed Property Cost		208.26M SC$
Maintenance Products Used		71.51M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,654.95M SC$	2,157.64M SC$

Year to Date

Income		Cost
7,275.14M
		1,459.97M
		2,295.75M
		416.36M
		141.76M
		0.00M
		0.00M
7,275.14M		4,313.83M

Last Year

Income		Cost
38,903.91M
		7,767.94M
		11,502.51M
		2,497.56M
		848.54M
		0.00M
		0.00M
38,903.91M		22,616.55M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	89,000	89,000	15,900
Medium Level Worker	87,000	87,000	20,700
High Level Worker	34,000	34,000	24,000
Low Level Manager	22,600	22,600	30,000
Medium Level Manager	9,500	9,500	39,600
High Level Manager	4,900	4,900	49,500
Executive	1,500	1,500	103,500
High Tech Engineer	57,500	57,500	39,900
High Tech Senior	12,800	12,800	63,000
High Tech Executive	1,380	1,380	126,000

Total:	320,180	320,180

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	112,931	units	25,000	4.5	185	3,302 SC$	1,752 SC$
Computers	598,080	systems	65,000	9.2	175	3,555 SC$	2,114 SC$
Electric Power	4,880	million kwhs	550	8.9	178	176,568 SC$	97,680 SC$
Factory Maintenance	353	units	114	3.1	181	699,192 SC$	385,050 SC$
High Tech Services	306,190	units	45,000	6.8	178	2,881 SC$	1,616 SC$
Mobile Devices	22,379	devices	3,500	6.4	177	23,256 SC$	13,137 SC$
Robotics	91	units	26	3.5	175	407,582 SC$	237,070 SC$
Services	117,289	units	18,000	6.5	175	2,013 SC$	1,163 SC$
Software	1,220,952	units	150,000	8.1	180	3,172 SC$	1,767 SC$

Product Offered

Market Situation for Telephone

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.05

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

750,000

Estimated Production This Month

750,000

Trade Strategies

	Sale Strategy	Start at 211% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Monka Dos

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip