Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 29 5379
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kloten Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 29 5285 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.66 GC 
Located in:     The United Kingdom of Montaro 
Controlled by:     The United Kingdom of Montaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,774.09M SC$ 
Cash Available Now  164,236.46M SC$Corporate cash
     
Products Sold Last Year  45,322.03M SC$ 
Profit Last Year  13,432.42M SC$ 
Net Profit Last Year  7,052.02M SC$ 
Products Sold Last Month  3,791.51M SC$ 
Profit Last Month  1,110.02M SC$Profit
Net Profit Last Month  582.76M SC$Net Profit
Assets  202,017.53M SC$Corporate assets
Market Value  391,506.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,623.28M SC$Value of materials
Production Last Month  17,431.38Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,746.66M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,733.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -333.01M SC$Tax payments
Profit Payment Paid  -388.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,791.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,136.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.6Price earning ratio
Share Price  3,915.07  SC$Share price
Earning per Share In Recent Period  64.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,774.09M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,626.43M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     95.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,774.09M SC$  2,668.53M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
45,322.03M   
   8,856.35M 
   19,427.87M 
   2,507.37M 
   1,098.02M 
   0.00M 
   0.00M 
45,322.03M  31,889.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    686 units    0    -    180    82,010 SC$    43,790 SC$
Chemicals    484,303 tons    40,000    12.1    183    3,882 SC$    2,114 SC$
Def Weapons Maintenance    293 units    30    9.8    174    16,912 SC$    10,260 SC$
Displays    13,852 displays    2,500    5.5    180    3,972 SC$    2,295 SC$
Electric Components    395,908 units    37,500    10.6    187    3,991 SC$    2,114 SC$
Electric Motors    39,907 units    3,000    13.3    185    5,389 SC$    2,914 SC$
Electric Power    1,844 million kwhs    575    3.2    186    815,651 SC$    434,700 SC$
Electronic Components    144,070 units    37,500    3.8    180    2,946 SC$    1,646 SC$
Factory Maintenance    844 units    103    8.2    184    1.03M SC$    558,700 SC$
High Tech Services    62,032 units    7,500    8.3    183    3,077 SC$    1,676 SC$
Industrial Equipment    196,256 units    37,500    5.2    183    4,064 SC$    2,235 SC$
Machine Parts    517,291 units    40,000    12.9    180    3,614 SC$    2,023 SC$
Mobile Devices    20,106 devices    2,000    10.1    180    28,146 SC$    15,704 SC$
Navy Vessels Maintenance    148 units    45    3.3    180    1.24M SC$    694,600 SC$
Off Weapons Maintenance    385 units    0    -    186    120,139 SC$    101,170 SC$
Household Products    30,626 tons    5,000    6.1    180    11,285 SC$    6,493 SC$
Robotics    1,208 units    151    8    183    469,002 SC$    258,210 SC$
Services    49,904 units    5,000    10    180    2,167 SC$    1,237 SC$
Str Weapons Maintenance    32 units    0    -    180    1.66M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Montaro

Back to main country page

Image  

Back to my home page