Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Mar 29 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Portabe

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 44.41
Cash:    971.90B SC$ Cash Available
Profit/Loss:    -28.89B SC$ Total Profit This Month
Total Assets:    18.25T SC$ Total State Assets
  
Country Assets
Population:    30,152,216 Total Population
Migration:    25  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Walsberg Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     October 29 5287 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.63 GC 
Located in:     The Grand State of Portabe 
Controlled by:     The Grand State of Portabe 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,095.32M SC$ 
Cash Available Now  160,366.45M SC$Corporate cash
     
Products Sold Last Year  38,713.92M SC$ 
Profit Last Year  9,221.79M SC$ 
Net Profit Last Year  5,132.28M SC$ 
Products Sold Last Month  4,095.49M SC$ 
Profit Last Month  1,271.84M SC$Profit
Net Profit Last Month  1,130.99M SC$Net Profit
Assets  201,316.93M SC$Corporate assets
Market Value  367,274.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,469.24M SC$Value of materials
Production Last Month  46,777.59Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,322.87M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -88.96M SC$Tax payments
Profit Payment Paid  -103.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,095.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,333.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.9Price earning ratio
Share Price  3,672.75  SC$Share price
Earning per Share In Recent Period  51.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,095.32M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,906.02M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,095.32M SC$  2,892.51M SC$ 
Year to Date
Income   Cost  
7,371.87M   
   1,367.15M 
   3,316.35M 
   418.08M 
   188.26M 
   0.00M 
   0.00M 
7,371.87M  5,289.85M 
Last Year
Income   Cost  
38,713.92M   
   8,202.92M 
   17,845.50M 
   2,508.81M 
   934.92M 
   0.00M 
   0.00M 
38,713.92M  29,492.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    45,482 tons    7,500    6.1    180    5,880 SC$    3,339 SC$
Batteries    270,057 units    32,000    8.4    185    5,043 SC$    2,718 SC$
Car Engines    230,661 engines    39,000    5.9    180    12,548 SC$    6,946 SC$
Carbon    39,122 tons    5,500    7.1    180    80,032 SC$    27,507 SC$
Chemicals    25,824 tons    7,500    3.4    183    3,857 SC$    2,114 SC$
Electric Components    24,409 units    7,500    3.3    180    3,701 SC$    2,114 SC$
Electric Power    2,441 million kwhs    250    9.8    184    725,192 SC$    392,600 SC$
Electronic Components    41,600 units    7,500    5.5    180    2,961 SC$    1,646 SC$
Factory Maintenance    674 units    104    6.5    180    980,905 SC$    558,700 SC$
High Tech Services    53,034 units    7,500    7.1    180    2,827 SC$    1,676 SC$
Lead    22,648 tons    2,500    9.1    180    71,775 SC$    41,340 SC$
Mobile Devices    41,066 devices    3,000    13.7    177    27,020 SC$    15,402 SC$
Plastics    37,515 tons    7,500    5    188    3,231 SC$    1,706 SC$
Robotics    1,729 units    176    9.8    181    466,590 SC$    258,210 SC$
Services    44,171 units    7,500    5.9    180    2,106 SC$    1,238 SC$
Steel    83,909 tons    25,000    3.4    180    7,126 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Portabe

Back to main country page
 

Back to my home page