Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Apr 21 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Portabe

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 44.41
Cash:    1.09T SC$ Cash Available
Profit/Loss:    -26.28B SC$ Total Profit This Month
Total Assets:    18.25T SC$ Total State Assets
  
Country Assets
Population:    30,137,279 Total Population
Migration:    18  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Grant Airplanes

Product:     Airplanes 
Latest Market Price:  Market Price  181.20M SC$ per airplane 
Corporation Type:     state corporation 
Founded:     January 21 5355 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.22 GC 
Located in:     The Grand State of Portabe 
Controlled by:     The Grand State of Portabe 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,859.56M SC$ 
Cash Available Now  171,417.42M SC$Corporate cash
     
Products Sold Last Year  39,927.42M SC$ 
Profit Last Year  11,487.38M SC$ 
Net Profit Last Year  6,030.87M SC$ 
Products Sold Last Month  3,473.60M SC$ 
Profit Last Month  1,009.93M SC$Profit
Net Profit Last Month  530.21M SC$Net Profit
Assets  209,497.17M SC$Corporate assets
Market Value  357,576.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,441.09M SC$Value of materials
Production Last Month  9.36Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,124.73M SC$ 
     
Salaries Paid  -733.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -302.98M SC$Tax payments
Profit Payment Paid  -353.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,473.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,999.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.4Price earning ratio
Share Price  3,575.77  SC$Share price
Earning per Share In Recent Period  52.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,859.56M SC$   
Salaries Paid     733.63M SC$Salary Cost
Raw Materials Used     1,430.81M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     131.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,859.56M SC$  2,504.89M SC$ 
Year to Date
Income   Cost  
10,806.77M   
   2,199.76M 
   4,246.72M 
   625.73M 
   392.45M 
   0.00M 
   0.00M 
10,806.77M  7,464.66M 
Last Year
Income   Cost  
39,927.42M   
   8,804.71M 
   15,613.94M 
   2,502.16M 
   1,519.23M 
   0.00M 
   0.00M 
39,927.42M  28,440.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  57,000  57,000  15,741 
Medium Level Worker  32,000  32,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  14,500  14,500  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,350  2,350  102,465 
High Tech Engineer  83,500  83,500  39,501 
High Tech Senior  18,200  18,200  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  268,250Number of Employees 268,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    22,815 tons    7,500    3    184    6,145 SC$    3,339 SC$
Batteries    113,477 units    10,000    11.3    176    4,751 SC$    2,718 SC$
Computers    107,788 systems    32,500    3.3    180    4,497 SC$    2,567 SC$
Electric Motors    46,202 units    5,000    9.2    180    4,892 SC$    2,839 SC$
Electric Power    2,468 million kwhs    500    4.9    186    738,654 SC$    392,600 SC$
Electronic Components    124,316 units    35,000    3.6    184    3,056 SC$    1,646 SC$
Factory Maintenance    1,407 units    144    9.8    182    1.02M SC$    558,700 SC$
High Tech Services    56,791 units    10,000    5.7    180    3,022 SC$    1,676 SC$
Industrial Equipment    300,066 units    32,500    9.2    180    3,886 SC$    2,235 SC$
Mobile Devices    57,891 devices    6,500    8.9    181    27,913 SC$    15,402 SC$
Plastics    65,919 tons    7,500    8.8    180    2,973 SC$    1,706 SC$
Robotics    2,809 units    251    11.2    175    450,002 SC$    258,210 SC$
Selenium    52 tons    16    3.3    180    6.74M SC$    3.85M SC$
Services    45,721 units    10,000    4.6    180    2,131 SC$    1,238 SC$
Steel    23,725 tons    2,500    9.5    182    7,906 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Airplanes 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Portabe

Back to main country page
 

Back to my home page