Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Apr 6 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Portabe

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 44.41
Cash:    1.09T SC$ Cash Available
Profit/Loss:    -26.28B SC$ Total Profit This Month
Total Assets:    18.25T SC$ Total State Assets
  
Country Assets
Population:    30,137,279 Total Population
Migration:    18  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Naujan Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 6 4977 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.93 GC 
Located in:     The Grand State of Portabe 
Controlled by:     The Grand State of Portabe 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,817.46M SC$ 
Cash Available Now  166,524.08M SC$Corporate cash
     
Products Sold Last Year  46,393.58M SC$ 
Profit Last Year  11,092.04M SC$ 
Net Profit Last Year  5,823.32M SC$ 
Products Sold Last Month  3,852.28M SC$ 
Profit Last Month  1,004.85M SC$Profit
Net Profit Last Month  527.55M SC$Net Profit
Assets  211,075.52M SC$Corporate assets
Market Value  350,957.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,315.00M SC$Value of materials
Production Last Month  3,222.40Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,771.52M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.29M SC$Fixed Cost
Maintenance Products Bought  -755.50M SC$ 
Raw Materials Bought  -443.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -301.46M SC$Tax payments
Profit Payment Paid  -351.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,852.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,724.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.5Price earning ratio
Share Price  3,509.57  SC$Share price
Earning per Share In Recent Period  49.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,817.46M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,795.46M SC$Cost of Material used
Fixed Property Cost     209.29M SC$Fixed Cost
Maintenance Products Used     75.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,817.46M SC$  2,916.93M SC$ 
Year to Date
Income   Cost  
11,504.02M   
   2,511.45M 
   5,202.73M 
   627.49M 
   257.05M 
   0.00M 
   0.00M 
11,504.02M  8,598.73M 
Last Year
Income   Cost  
46,393.58M   
   10,044.89M 
   21,714.61M 
   2,511.14M 
   1,030.90M 
   0.00M 
   0.00M 
46,393.58M  35,301.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    36,217 units    4,000    9.1    186    5,034 SC$    2,718 SC$
Books And Newspapers    218,804 units    22,500    9.7    181    3,475 SC$    1,933 SC$
Building Materials    136,061 units    25,000    5.4    180    3,751 SC$    2,114 SC$
Computers    35,090 systems    10,000    3.5    185    4,801 SC$    2,567 SC$
Electric Components    275,959 units    25,000    11    173    3,606 SC$    2,114 SC$
Electric Power    6,184 million kwhs    500    12.4    174    672,790 SC$    392,600 SC$
Electronic Components    227,968 units    25,000    9.1    180    2,886 SC$    1,646 SC$
Factory Maintenance    994 units    95    10.5    180    992,256 SC$    558,700 SC$
High Tech Services    205,426 units    20,000    10.3    180    2,957 SC$    1,676 SC$
Industrial Equipment    238,336 units    25,000    9.5    180    3,805 SC$    2,235 SC$
Mercury    8,160 tons    900    9.1    180    52,600 SC$    29,415 SC$
Mobile Devices    19,995 devices    3,000    6.7    181    27,771 SC$    15,402 SC$
Household Products    10,071 tons    2,000    5    186    12,204 SC$    6,493 SC$
Robotics    1,745 units    201    8.7    181    465,354 SC$    258,210 SC$
Services    72,338 units    10,000    7.2    183    2,263 SC$    1,238 SC$
Software    159,510 units    15,000    10.6    180    3,284 SC$    1,888 SC$
Trucks    837 trucks    100    8.4    180    4.60M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Portabe

Back to main country page
 

Back to my home page