Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 2 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Larona Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 2 4819 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.97 GC 
Located in:     Jonni 
Controlled by:     Jonni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,999.45M SC$ 
Cash Available Now  168,179.03M SC$Corporate cash
     
Products Sold Last Year  47,937.71M SC$ 
Profit Last Year  11,143.10M SC$ 
Net Profit Last Year  5,850.13M SC$ 
Products Sold Last Month  4,062.13M SC$ 
Profit Last Month  982.38M SC$Profit
Net Profit Last Month  515.75M SC$Net Profit
Assets  214,737.43M SC$Corporate assets
Market Value  351,721.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,950.71M SC$Value of materials
Production Last Month  954,172.35Production for the month
Production Level Last Month  112.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  169,068.80M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,709.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -294.71M SC$Tax payments
Profit Payment Paid  -343.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,062.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,852.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.1Price earning ratio
Share Price  3,517.21  SC$Share price
Earning per Share In Recent Period  54.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,999.45M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     2,041.24M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,999.45M SC$  3,066.10M SC$ 
Year to Date
Income   Cost  
24,118.12M   
   4,333.14M 
   12,311.63M 
   1,248.60M 
   562.97M 
   0.00M 
   0.00M 
24,118.12M  18,456.34M 
Last Year
Income   Cost  
47,937.71M   
   8,666.96M 
   24,466.58M 
   2,496.79M 
   1,164.28M 
   0.00M 
   0.00M 
47,937.71M  36,794.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    236,055 tons    20,000    11.8    176    6,166 SC$    3,383 SC$
Carbon    36,562 tons    3,250    11.2    185    54,689 SC$    28,050 SC$
Electric Components    173,533 units    25,000    6.9    178    3,903 SC$    2,114 SC$
Electric Power    6,192 million kwhs    450    13.8    177    791,907 SC$    434,700 SC$
Electronic Components    532,249 units    62,500    8.5    184    3,067 SC$    1,646 SC$
Factory Maintenance    1,267 units    104    12.2    179    1.04M SC$    558,700 SC$
High Tech Services    330,123 units    25,000    13.2    175    2,918 SC$    1,676 SC$
Lead    8,693 tons    1,250    7    173    73,330 SC$    42,075 SC$
Mobile Devices    51,799 devices    4,000    12.9    186    30,293 SC$    15,704 SC$
Household Products    25,417 tons    2,000    12.7    181    12,213 SC$    6,493 SC$
Platinum    18 tons    2    7.9    176    104.00M SC$    56.93M SC$
Robotics    487 units    61    8    172    460,632 SC$    258,210 SC$
Rubber    39,313 tons    3,500    11.2    179    4,888 SC$    2,640 SC$
Services    174,271 units    15,000    11.6    183    2,309 SC$    1,238 SC$
Steel    136,489 tons    30,000    4.5    179    7,784 SC$    4,334 SC$
Zinc    7,750 tons    1,000    7.7    180    62,397 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Set price to 218% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Jonni

Back to main country page

Image  

Back to my home page