Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 20 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roxas Anti Aircraft Missiles

Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  619,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     March 20 4743 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.55 GC 
Located in:     Jonni 
Controlled by:     Jonni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,797.04M SC$ 
Cash Available Now  160,874.95M SC$Corporate cash
     
Products Sold Last Year  45,517.00M SC$ 
Profit Last Year  17,552.92M SC$ 
Net Profit Last Year  9,215.28M SC$ 
Products Sold Last Month  3,795.50M SC$ 
Profit Last Month  1,448.71M SC$Profit
Net Profit Last Month  760.57M SC$Net Profit
Assets  202,470.89M SC$Corporate assets
Market Value  506,504.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,124.24M SC$Value of materials
Production Last Month  2,463.86Production for the month
Production Level Last Month  115.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  267.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,502.07M SC$ 
     
Salaries Paid  -705.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.15M SC$Fixed Cost
Maintenance Products Bought  -1,261.20M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -434.61M SC$Tax payments
Profit Payment Paid  -507.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,795.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,180.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.1Price earning ratio
Share Price  5,065.04  SC$Share price
Earning per Share In Recent Period  84.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,797.04M SC$   
Salaries Paid     705.85M SC$Salary Cost
Raw Materials Used     1,298.09M SC$Cost of Material used
Fixed Property Cost     208.15M SC$Fixed Cost
Maintenance Products Used     134.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,797.04M SC$  2,346.76M SC$ 
Year to Date
Income   Cost  
22,765.63M   
   4,235.31M 
   7,728.57M 
   1,248.42M 
   805.90M 
   0.00M 
   0.00M 
22,765.63M  14,018.19M 
Last Year
Income   Cost  
45,517.00M   
   8,470.41M 
   15,402.18M 
   2,494.33M 
   1,597.16M 
   0.00M 
   0.00M 
45,517.00M  27,964.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  21,200 
Medium Level Worker  51,000  51,000  27,600 
High Level Worker  16,000  16,000  32,000 
Low Level Manager  10,200  10,200  40,000 
Medium Level Manager  6,200  6,200  52,800 
High Level Manager  3,060  3,060  66,000 
Executive  1,080  1,080  138,000 
High Tech Engineer  51,800  51,800  53,200 
High Tech Senior  11,100  11,100  84,000 
High Tech Executive  1,360  1,360  168,000 
     
Total:  224,800Number of Employees 224,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    26,590 tons    2,500    10.6    217    7,596 SC$    3,383 SC$
Ammunition Components    43,954 units    3,750    11.7    219    113,375 SC$    49,075 SC$
Chemicals    190,014 tons    15,000    12.7    213    4,559 SC$    2,114 SC$
Computers    197,620 systems    15,000    13.2    216    5,992 SC$    2,643 SC$
Electric Power    2,238 million kwhs    250    9    222    1.00M SC$    434,700 SC$
Electronic Components    251,074 units    35,000    7.2    208    3,428 SC$    1,646 SC$
Factory Maintenance    1,437 units    124    11.6    216    1.26M SC$    558,700 SC$
High Tech Services    229,792 units    20,000    11.5    210    3,447 SC$    1,676 SC$
Industrial Equipment    93,199 units    10,000    9.3    216    5,076 SC$    2,235 SC$
Robotics    275 units    31    8.9    208    553,417 SC$    258,210 SC$
Services    163,578 units    15,000    10.9    210    2,585 SC$    1,238 SC$
Steel    14,852 tons    1,000    14.9    224    9,879 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,125 
Estimated Production This Month  2,125 
Image  

Trade Strategies

Sale Strategy Set price to 264% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Jonni

Back to main country page

Image  

Back to my home page