Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 17 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

White Mountain Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     July 17 4738 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.12 GC 
Located in:     Jonni 
Controlled by:     Jonni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,907.74M SC$ 
Cash Available Now  155,001.36M SC$Corporate cash
     
Products Sold Last Year  70,863.14M SC$ 
Profit Last Year  18,517.67M SC$ 
Net Profit Last Year  9,721.78M SC$ 
Products Sold Last Month  5,908.18M SC$ 
Profit Last Month  1,566.93M SC$Profit
Net Profit Last Month  822.64M SC$Net Profit
Assets  209,080.28M SC$Corporate assets
Market Value  496,288.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,133.14M SC$Value of materials
Production Last Month  5,217.51Production for the month
Production Level Last Month  115.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  263.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  115.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,875.66M SC$ 
     
Salaries Paid  -841.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,413.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -470.08M SC$Tax payments
Profit Payment Paid  -548.43M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,908.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,302.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.5Price earning ratio
Share Price  4,962.88  SC$Share price
Earning per Share In Recent Period  89.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,907.74M SC$   
Salaries Paid     842.93M SC$Salary Cost
Raw Materials Used     3,097.56M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     194.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,907.74M SC$  4,343.12M SC$ 
Year to Date
Income   Cost  
41,183.92M   
   5,890.97M 
   21,598.87M 
   1,456.13M 
   1,357.40M 
   0.00M 
   0.00M 
41,183.92M  30,303.37M 
Last Year
Income   Cost  
70,863.14M   
   10,101.53M 
   37,448.06M 
   2,496.16M 
   2,299.72M 
   0.00M 
   0.00M 
70,863.14M  52,345.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  21,200 
Medium Level Worker  66,340  66,340  27,600 
High Level Worker  21,100  21,100  32,000 
Low Level Manager  11,782  11,782  40,000 
Medium Level Manager  7,290  7,290  52,800 
High Level Manager  2,540  2,540  66,000 
Executive  1,067  1,067  138,000 
High Tech Engineer  62,475  62,475  53,200 
High Tech Senior  13,287  13,287  84,000 
High Tech Executive  1,998  1,998  168,000 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    385,568 units    30,000    12.9    220    6,055 SC$    2,718 SC$
Carbon    116,023 tons    15,000    7.7    208    60,512 SC$    28,050 SC$
Chemicals    402,175 tons    40,000    10.1    218    4,711 SC$    2,114 SC$
Computers    236,195 systems    22,500    10.5    211    5,784 SC$    2,643 SC$
Factory Maintenance    831 units    174    4.8    222    1.29M SC$    558,700 SC$
Gas    268,760 units    21,000    12.8    209    8,049 SC$    3,878 SC$
High Tech Services    222,960 units    17,500    12.7    215    3,606 SC$    1,676 SC$
Oil    1,820,868 tons    180,000    10.1    215    4,282 SC$    1,997 SC$
Robotics    2,736 units    224    12.2    218    599,412 SC$    258,210 SC$
Services    171,656 units    17,500    9.8    210    2,570 SC$    1,238 SC$
Software    203,554 units    30,000    6.8    214    4,508 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Set price to 260% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Jonni

Back to main country page

Image  

Back to my home page