Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 3 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hartford Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     July 3 4682 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.13 GC 
Located in:     Jonni 
Controlled by:     Jonni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,887.37M SC$ 
Cash Available Now  147,619.17M SC$Corporate cash
     
Products Sold Last Year  70,878.73M SC$ 
Profit Last Year  18,598.64M SC$ 
Net Profit Last Year  9,764.29M SC$ 
Products Sold Last Month  5,798.78M SC$ 
Profit Last Month  1,438.51M SC$Profit
Net Profit Last Month  755.22M SC$Net Profit
Assets  205,865.79M SC$Corporate assets
Market Value  496,553.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,516.88M SC$Value of materials
Production Last Month  5,217.58Production for the month
Production Level Last Month  115.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  262.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,519.30M SC$ 
     
Salaries Paid  -841.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,400.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -431.55M SC$Tax payments
Profit Payment Paid  -503.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,798.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  141,933.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.4Price earning ratio
Share Price  4,965.54  SC$Share price
Earning per Share In Recent Period  89.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,887.37M SC$   
Salaries Paid     841.57M SC$Salary Cost
Raw Materials Used     3,106.71M SC$Cost of Material used
Fixed Property Cost     208.06M SC$Fixed Cost
Maintenance Products Used     187.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,887.37M SC$  4,344.23M SC$ 
Year to Date
Income   Cost  
35,599.35M   
   5,049.40M 
   18,818.14M 
   1,249.18M 
   1,150.31M 
   0.00M 
   0.00M 
35,599.35M  26,267.03M 
Last Year
Income   Cost  
70,878.73M   
   10,101.53M 
   37,418.03M 
   2,497.57M 
   2,262.96M 
   0.00M 
   0.00M 
70,878.73M  52,280.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  21,200 
Medium Level Worker  66,000  66,000  27,600 
High Level Worker  21,000  21,000  32,000 
Low Level Manager  11,800  11,800  40,000 
Medium Level Manager  7,300  7,300  52,800 
High Level Manager  2,550  2,550  66,000 
Executive  1,070  1,070  138,000 
High Tech Engineer  62,500  62,500  53,200 
High Tech Senior  13,300  13,300  84,000 
High Tech Executive  2,000  2,000  168,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    367,740 units    30,000    12.3    219    5,985 SC$    2,718 SC$
Carbon    184,993 tons    15,000    12.3    210    60,782 SC$    28,050 SC$
Chemicals    369,882 tons    40,000    9.2    216    4,639 SC$    2,114 SC$
Computers    189,706 systems    22,500    8.4    221    6,134 SC$    2,643 SC$
Factory Maintenance    1,599 units    173    9.2    216    1.24M SC$    558,700 SC$
Gas    299,804 units    21,000    14.3    218    8,566 SC$    3,878 SC$
High Tech Services    221,690 units    17,500    12.7    219    3,688 SC$    1,676 SC$
Oil    2,098,107 tons    180,000    11.7    211    4,121 SC$    1,997 SC$
Robotics    2,659 units    226    11.8    220    595,940 SC$    258,210 SC$
Services    102,077 units    17,500    5.8    213    2,636 SC$    1,238 SC$
Software    406,553 units    30,000    13.6    212    4,450 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Set price to 259% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Jonni

Back to main country page

Image  

Back to my home page