Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 26 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hayward Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     June 26 4680 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.09 GC 
Located in:     Jonni 
Controlled by:     Jonni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,941.97M SC$ 
Cash Available Now  162,017.25M SC$Corporate cash
     
Products Sold Last Year  71,019.65M SC$ 
Profit Last Year  18,592.68M SC$ 
Net Profit Last Year  9,761.16M SC$ 
Products Sold Last Month  5,940.02M SC$ 
Profit Last Month  1,552.45M SC$Profit
Net Profit Last Month  815.04M SC$Net Profit
Assets  216,947.97M SC$Corporate assets
Market Value  495,721.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,141.03M SC$Value of materials
Production Last Month  5,217.58Production for the month
Production Level Last Month  115.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  266.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  115.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,069.79M SC$ 
     
Salaries Paid  -841.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,883.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -465.74M SC$Tax payments
Profit Payment Paid  -543.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,940.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,067.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.3Price earning ratio
Share Price  4,957.21  SC$Share price
Earning per Share In Recent Period  89.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,941.97M SC$   
Salaries Paid     842.93M SC$Salary Cost
Raw Materials Used     3,143.86M SC$Cost of Material used
Fixed Property Cost     208.04M SC$Fixed Cost
Maintenance Products Used     191.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,941.97M SC$  4,386.45M SC$ 
Year to Date
Income   Cost  
35,646.52M   
   5,049.40M 
   18,899.44M 
   1,248.47M 
   1,135.20M 
   0.00M 
   0.00M 
35,646.52M  26,332.51M 
Last Year
Income   Cost  
71,019.65M   
   10,101.53M 
   37,607.80M 
   2,498.34M 
   2,219.31M 
   0.00M 
   0.00M 
71,019.65M  52,426.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  21,200 
Medium Level Worker  66,340  66,340  27,600 
High Level Worker  21,100  21,100  32,000 
Low Level Manager  11,782  11,782  40,000 
Medium Level Manager  7,290  7,290  52,800 
High Level Manager  2,540  2,540  66,000 
Executive  1,067  1,067  138,000 
High Tech Engineer  62,475  62,475  53,200 
High Tech Senior  13,287  13,287  84,000 
High Tech Executive  1,998  1,998  168,000 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    435,796 units    30,000    14.5    211    5,698 SC$    2,718 SC$
Carbon    116,053 tons    15,000    7.7    213    61,774 SC$    28,050 SC$
Chemicals    520,014 tons    40,000    13    211    4,420 SC$    2,114 SC$
Computers    226,382 systems    22,500    10.1    215    5,946 SC$    2,643 SC$
Factory Maintenance    1,303 units    174    7.5    219    1.29M SC$    558,700 SC$
Gas    287,606 units    21,000    13.7    211    8,171 SC$    3,878 SC$
High Tech Services    144,797 units    17,500    8.3    211    3,498 SC$    1,676 SC$
Oil    1,507,485 tons    180,000    8.4    221    4,422 SC$    1,997 SC$
Robotics    2,300 units    224    10.3    221    603,180 SC$    258,210 SC$
Services    182,764 units    17,500    10.4    216    2,656 SC$    1,238 SC$
Software    401,100 units    30,000    13.4    215    4,532 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Set price to 264% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Jonni

Back to main country page

Image  

Back to my home page