Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 15 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Westmeath Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 15 4678 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.18 GC 
Located in:     Jonni 
Controlled by:     Jonni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,955.38M SC$ 
Cash Available Now  162,463.68M SC$Corporate cash
     
Products Sold Last Year  59,531.43M SC$ 
Profit Last Year  13,843.94M SC$ 
Net Profit Last Year  7,268.07M SC$ 
Products Sold Last Month  4,954.08M SC$ 
Profit Last Month  1,136.68M SC$Profit
Net Profit Last Month  596.76M SC$Net Profit
Assets  210,899.77M SC$Corporate assets
Market Value  403,749.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,423.59M SC$Value of materials
Production Last Month  985,558.90Production for the month
Production Level Last Month  115.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  265.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,504.70M SC$ 
     
Salaries Paid  -962.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,676.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -341.00M SC$Tax payments
Profit Payment Paid  -397.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,954.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,872.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.8Price earning ratio
Share Price  4,037.50  SC$Share price
Earning per Share In Recent Period  66.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,955.38M SC$   
Salaries Paid     962.92M SC$Salary Cost
Raw Materials Used     2,535.68M SC$Cost of Material used
Fixed Property Cost     208.00M SC$Fixed Cost
Maintenance Products Used     110.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,955.38M SC$  3,817.47M SC$ 
Year to Date
Income   Cost  
24,784.79M   
   4,814.60M 
   12,653.52M 
   1,039.22M 
   552.75M 
   0.00M 
   0.00M 
24,784.79M  19,060.09M 
Last Year
Income   Cost  
59,531.43M   
   11,555.95M 
   30,304.82M 
   2,498.47M 
   1,328.25M 
   0.00M 
   0.00M 
59,531.43M  45,687.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  21,200 
Medium Level Worker  95,000  95,000  27,600 
High Level Worker  48,000  48,000  32,000 
Low Level Manager  16,800  16,800  40,000 
Medium Level Manager  10,600  10,600  52,800 
High Level Manager  4,700  4,700  66,000 
Executive  1,600  1,600  138,000 
High Tech Engineer  50,900  50,900  53,200 
High Tech Senior  10,300  10,300  84,000 
High Tech Executive  660  660  168,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    97,058 tons    20,000    4.9    221    7,876 SC$    3,383 SC$
Carbon    31,679 tons    3,250    9.7    215    63,290 SC$    28,050 SC$
Electric Components    203,737 units    25,000    8.1    222    4,913 SC$    2,114 SC$
Electric Power    3,613 million kwhs    450    8    214    965,392 SC$    434,700 SC$
Electronic Components    954,023 units    62,500    15.3    213    3,530 SC$    1,646 SC$
Factory Maintenance    946 units    104    9.1    212    1.23M SC$    558,700 SC$
High Tech Services    209,374 units    25,000    8.4    212    3,555 SC$    1,676 SC$
Lead    14,180 tons    1,250    11.3    216    93,787 SC$    42,075 SC$
Mobile Devices    26,747 devices    4,000    6.7    209    33,536 SC$    15,704 SC$
Household Products    16,506 tons    2,000    8.3    210    14,030 SC$    6,493 SC$
Platinum    22 tons    2    10    221    132.79M SC$    56.93M SC$
Robotics    375 units    61    6.1    211    563,722 SC$    258,210 SC$
Rubber    42,076 tons    3,500    12    213    5,842 SC$    2,640 SC$
Services    108,164 units    15,000    7.2    217    2,695 SC$    1,238 SC$
Steel    382,129 tons    30,000    12.7    210    9,232 SC$    4,334 SC$
Zinc    10,598 tons    1,000    10.6    218    75,491 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Set price to 263% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Jonni

Back to main country page

Image  

Back to my home page