Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 9 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Westglamor Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 9 4671 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.10 GC 
Located in:     Jonni 
Controlled by:     Jonni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,948.13M SC$ 
Cash Available Now  162,887.44M SC$Corporate cash
     
Products Sold Last Year  59,531.24M SC$ 
Profit Last Year  13,763.57M SC$ 
Net Profit Last Year  7,225.88M SC$ 
Products Sold Last Month  4,960.52M SC$ 
Profit Last Month  1,157.44M SC$Profit
Net Profit Last Month  607.66M SC$Net Profit
Assets  211,489.43M SC$Corporate assets
Market Value  401,930.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,410.41M SC$Value of materials
Production Last Month  985,529.92Production for the month
Production Level Last Month  115.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  262.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,519.22M SC$ 
     
Salaries Paid  -962.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,454.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -347.23M SC$Tax payments
Profit Payment Paid  -405.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,960.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,102.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  4,019.30  SC$Share price
Earning per Share In Recent Period  66.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,948.13M SC$   
Salaries Paid     962.92M SC$Salary Cost
Raw Materials Used     2,516.82M SC$Cost of Material used
Fixed Property Cost     208.06M SC$Fixed Cost
Maintenance Products Used     111.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,948.13M SC$  3,799.67M SC$ 
Year to Date
Income   Cost  
34,705.11M   
   6,740.89M 
   17,643.51M 
   1,456.80M 
   790.17M 
   0.00M 
   0.00M 
34,705.11M  26,631.38M 
Last Year
Income   Cost  
59,531.24M   
   11,555.49M 
   30,371.06M 
   2,495.17M 
   1,345.95M 
   0.00M 
   0.00M 
59,531.24M  45,767.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  21,200 
Medium Level Worker  95,000  95,000  27,600 
High Level Worker  48,000  48,000  32,000 
Low Level Manager  16,800  16,800  40,000 
Medium Level Manager  10,600  10,600  52,800 
High Level Manager  4,700  4,700  66,000 
Executive  1,600  1,600  138,000 
High Tech Engineer  50,900  50,900  53,200 
High Tech Senior  10,300  10,300  84,000 
High Tech Executive  660  660  168,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    293,034 tons    20,000    14.7    213    7,464 SC$    3,383 SC$
Carbon    21,840 tons    3,250    6.7    211    60,884 SC$    28,050 SC$
Electric Components    322,213 units    25,000    12.9    209    4,546 SC$    2,114 SC$
Electric Power    2,454 million kwhs    450    5.5    215    961,006 SC$    434,700 SC$
Electronic Components    739,111 units    62,500    11.8    210    3,444 SC$    1,646 SC$
Factory Maintenance    546 units    103    5.3    216    1.26M SC$    558,700 SC$
High Tech Services    334,304 units    25,000    13.4    207    3,453 SC$    1,676 SC$
Lead    18,637 tons    1,250    14.9    216    92,911 SC$    42,075 SC$
Mobile Devices    34,304 devices    4,000    8.6    215    35,269 SC$    15,704 SC$
Household Products    25,851 tons    2,000    12.9    219    15,050 SC$    6,493 SC$
Platinum    18 tons    2    8.1    221    133.04M SC$    56.93M SC$
Robotics    443 units    61    7.3    211    565,990 SC$    258,210 SC$
Rubber    23,204 tons    3,500    6.6    209    5,639 SC$    2,640 SC$
Services    97,023 units    15,000    6.5    223    2,782 SC$    1,238 SC$
Steel    409,773 tons    30,000    13.7    214    9,421 SC$    4,334 SC$
Zinc    5,874 tons    1,000    5.9    211    71,947 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Set price to 260% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Jonni

Back to main country page

Image  

Back to my home page