Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 29 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odin Navy Missile Interceptor

Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  37.75M SC$ per battery 
Corporation Type:     state corporation 
Founded:     October 29 4663 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.25 GC 
Located in:     Jonni 
Controlled by:     Jonni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,927.74M SC$ 
Cash Available Now  151,751.76M SC$Corporate cash
     
Products Sold Last Year  47,607.67M SC$ 
Profit Last Year  24,934.71M SC$ 
Net Profit Last Year  13,090.72M SC$ 
Products Sold Last Month  3,944.10M SC$ 
Profit Last Month  2,049.66M SC$Profit
Net Profit Last Month  1,076.07M SC$Net Profit
Assets  190,447.35M SC$Corporate assets
Market Value  663,772.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,211.06M SC$Value of materials
Production Last Month  41.74Production for the month
Production Level Last Month  115.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  265.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,594.68M SC$ 
     
Salaries Paid  -710.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,002.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -614.90M SC$Tax payments
Profit Payment Paid  -717.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,944.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,285.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.2Price earning ratio
Share Price  6,637.73  SC$Share price
Earning per Share In Recent Period  120.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,927.74M SC$   
Salaries Paid     710.15M SC$Salary Cost
Raw Materials Used     863.59M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     110.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,927.74M SC$  1,892.36M SC$ 
Year to Date
Income   Cost  
23,893.56M   
   4,261.10M 
   5,188.41M 
   1,248.35M 
   660.99M 
   0.00M 
   0.00M 
23,893.56M  11,358.85M 
Last Year
Income   Cost  
47,607.67M   
   8,522.00M 
   10,336.86M 
   2,497.35M 
   1,316.75M 
   0.00M 
   0.00M 
47,607.67M  22,672.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  21,200 
Medium Level Worker  69,000  69,000  27,600 
High Level Worker  34,000  34,000  32,000 
Low Level Manager  8,700  8,700  40,000 
Medium Level Manager  5,700  5,700  52,800 
High Level Manager  2,300  2,300  66,000 
Executive  1,100  1,100  138,000 
High Tech Engineer  41,900  41,900  53,200 
High Tech Senior  9,000  9,000  84,000 
High Tech Executive  1,020  1,020  168,000 
     
Total:  239,720Number of Employees 239,720   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    218,343 systems    15,000    14.6    216    5,876 SC$    2,643 SC$
Construction    28,471 units    5,000    5.7    221    3,482 SC$    1,532 SC$
Electric Components    170,640 units    12,500    13.7    220    4,852 SC$    2,114 SC$
Electric Power    2,331 million kwhs    150    15.5    222    1.01M SC$    434,700 SC$
Electronic Components    174,075 units    12,500    13.9    210    3,451 SC$    1,646 SC$
Factory Maintenance    1,273 units    104    12.2    214    1.25M SC$    558,700 SC$
High Tech Services    61,213 units    5,000    12.2    216    3,629 SC$    1,676 SC$
Industrial Equipment    198,698 units    15,000    13.2    217    5,099 SC$    2,235 SC$
Robotics    153 units    31    4.9    222    602,283 SC$    258,210 SC$
Services    108,510 units    7,500    14.5    212    2,574 SC$    1,238 SC$
Weapon Grade Components    7,865 units    1,250    6.3    211    218,567 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  36 
Estimated Production This Month  36 
Image  

Trade Strategies

Sale Strategy Set price to 263% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Jonni

Back to main country page

Image  

Back to my home page