Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 25 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Calendra

Score 6801.00 Game Level 1 World Rank 121 President: evcchen since Jan 5324
 
Country Flag
videos
  
War Rank 249
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 54.83
Cash:    257.52B SC$ Cash Available
Profit/Loss:    -29.32B SC$ Total Profit This Month
Total Assets:    23.95T SC$ Total State Assets
  
Nominal Value 101.92 USD
Population:    29,975,540 Total Population
Migration:    34  
Corporations:    28 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Brawa Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 25 5269 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.58 GC 
Located in:     La Republica del Calendra 
Controlled by:     La Republica del Calendra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,787.72M SC$ 
Cash Available Now  166,734.52M SC$Corporate cash
     
Products Sold Last Year  33,765.74M SC$ 
Profit Last Year  7,543.28M SC$ 
Net Profit Last Year  3,668.59M SC$ 
Products Sold Last Month  3,983.82M SC$ 
Profit Last Month  1,306.12M SC$Profit
Net Profit Last Month  953.10M SC$Net Profit
Assets  206,760.55M SC$Corporate assets
Market Value  295,553.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,170.75M SC$Value of materials
Production Last Month  1,126,875.32Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,633.13M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -277.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -222.96M SC$Tax payments
Profit Payment Paid  -260.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,983.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,946.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.2Price earning ratio
Share Price  2,955.54  SC$Share price
Earning per Share In Recent Period  35.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,787.72M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,664.76M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,787.72M SC$  2,677.54M SC$ 
Year to Date
Income   Cost  
20,034.29M   
   4,907.65M 
   8,401.47M 
   1,460.18M 
   612.21M 
   0.00M 
   0.00M 
20,034.29M  15,381.51M 
Last Year
Income   Cost  
33,765.74M   
   8,413.25M 
   14,155.65M 
   2,504.93M 
   1,148.63M 
   0.00M 
   0.00M 
33,765.74M  26,222.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    581,374 tons    52,500    11.1    177    4,026 SC$    2,265 SC$
Building Materials    112,013 units    20,000    5.6    175    3,641 SC$    2,114 SC$
Cable TV Services    1,494 units    300    5    185    3,684 SC$    1,963 SC$
Cement    366,825 tons    50,000    7.3    183    3,917 SC$    2,114 SC$
Chemicals    261,702 tons    25,000    10.5    183    3,921 SC$    2,114 SC$
Electric Components    1,473 units    300    4.9    177    3,624 SC$    2,114 SC$
Electric Power    2,234 million kwhs    375    6    179    700,568 SC$    392,600 SC$
Factory Maintenance    1,077 units    114    9.4    180    1.01M SC$    558,700 SC$
Glass    60,973 tons    5,500    11.1    187    4,118 SC$    2,174 SC$
High Tech Services    64,882 units    7,500    8.7    174    2,857 SC$    1,676 SC$
Internet    2,182 units    300    7.3    183    6,117 SC$    3,292 SC$
Lead    2,230 tons    1,250    1.8    185    76,465 SC$    41,340 SC$
Robotics    781 units    101    7.7    182    468,443 SC$    258,210 SC$
Services    165,551 units    12,500    13.2    174    2,151 SC$    1,238 SC$
Steel    78,300 tons    10,000    7.8    178    7,415 SC$    4,334 SC$
Telephone    1,385 units    300    4.6    187    4,814 SC$    2,567 SC$
Wood    439,457 tons    62,500    7    188    4,277 SC$    2,274 SC$
Zinc    15,570 tons    2,000    7.8    172    55,854 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Calendra

Back to main country page

 

Back to my home page