Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 14 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercola Strategic Airports

Product:     Strategic Airports 
Latest Market Price:  Market Price  3.44B SC$ per airport 
Corporation Type:     private corporation 
Founded:     January 14 4667 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.82 GC 
Located in:     The Kingdom of Irma dos 
Controlled by:     Koch Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  10,109.75M SC$ 
Cash Available Now  70,367.84M SC$Corporate cash
     
Products Sold Last Year  111,593.62M SC$ 
Profit Last Year  -6,013.13M SC$ 
Net Profit Last Year  -6,013.13M SC$ 
Products Sold Last Month  9,943.75M SC$ 
Profit Last Month  59.51M SC$Profit
Net Profit Last Month  59.51M SC$Net Profit
Assets  184,300.75M SC$Corporate assets
Market Value  277,802.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  77,209.98M SC$Value of materials
Production Last Month  0.91Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,880.02M SC$ 
     
Salaries Paid  -875.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,889.31M SC$ 
Fixed Property Cost  -187.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -549.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,943.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,321.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,778.03  SC$Share price
Earning per Share In Recent Period  -82.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  10,109.75M SC$   
Salaries Paid     875.59M SC$Salary Cost
Raw Materials Used     6,786.94M SC$Cost of Material used
Fixed Property Cost     187.86M SC$Fixed Cost
Maintenance Products Used     150.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,889.31M SC$ 
Total:  10,109.75M SC$  9,890.03M SC$ 
Year to Date
Income   Cost  
70,719.83M   
   7,005.36M 
   54,529.20M 
   1,505.07M 
   1,206.14M 
   0.00M 
   13,501.14M 
70,719.83M  77,746.92M 
Last Year
Income   Cost  
111,593.62M   
   10,507.72M 
   81,903.83M 
   2,258.43M 
   1,798.48M 
   0.00M 
   21,138.29M 
111,593.62M  117,606.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  21,200 
Medium Level Worker  70,250  70,250  27,600 
High Level Worker  39,500  39,500  32,000 
Low Level Manager  17,250  17,250  40,000 
Medium Level Manager  6,100  6,100  52,800 
High Level Manager  3,075  3,075  66,000 
Executive  1,475  1,475  138,000 
High Tech Engineer  54,500  54,500  53,200 
High Tech Senior  11,300  11,300  84,000 
High Tech Executive  1,525  1,525  168,000 
     
Total:  288,975Number of Employees 288,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    38,967 units    4,000    9.7    210    341,970 SC$    160,060 SC$
Building Materials    941,728 units    75,000    12.6    215    4,562 SC$    2,114 SC$
Computers    851,117 systems    60,000    14.2    221    6,130 SC$    2,643 SC$
Construction    692,882 units    50,000    13.9    213    3,058 SC$    1,586 SC$
Electric Power    12,287 million kwhs    675    18.2    210    909,785 SC$    418,500 SC$
Factory Maintenance    1,739 units    124    14    217    1.26M SC$    558,700 SC$
High Tech Services    264,720 units    12,500    21.2    293    5,082 SC$    1,676 SC$
Industrial Equipment    578,573 units    50,000    11.6    221    5,184 SC$    2,235 SC$
Robotics    1,136 units    64    17.9    213    573,838 SC$    258,210 SC$
Services    280,686 units    15,000    18.7    210    2,556 SC$    1,238 SC$
Stone    1,297,041 tons    150,000    8.6    217    4,680 SC$    2,025 SC$
Weapon Grade Components    85,680 units    6,000    14.3    214    225,160 SC$    101,170 SC$
Weapon Quality Upgrades    11,810 units    1,150    10.3    219    1.10M SC$    475,650 SC$
Image  

Product Offered

Market Situation for Strategic Airport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.85 
Estimated Production This Month  0.85 
Image  

Trade Strategies

Sale Strategy Start at 498% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Koch Industries

Back to main enterprise page

Image  

Back to my home page