Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 21 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Laos Pampa Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 21 5253 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     33.46 GC 
Located in:     UMSSR Armory 
Controlled by:     UMSSR Armory 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,142.81M SC$ 
Cash Available Now  159,623.39M SC$Corporate cash
     
Products Sold Last Year  61,693.98M SC$ 
Profit Last Year  16,026.76M SC$ 
Net Profit Last Year  16,026.76M SC$ 
Products Sold Last Month  5,142.86M SC$ 
Profit Last Month  1,355.01M SC$Profit
Net Profit Last Month  1,355.01M SC$Net Profit
Assets  212,905.13M SC$Corporate assets
Market Value  786,229.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,294.47M SC$Value of materials
Production Last Month  985,141.97Production for the month
Production Level Last Month  115.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,075.73M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,969.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,142.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,318.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.4Price earning ratio
Share Price  7,862.29  SC$Share price
Earning per Share In Recent Period  147.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,142.81M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     2,740.80M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     118.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,142.81M SC$  3,790.08M SC$ 
Year to Date
Income   Cost  
15,428.69M   
   2,166.57M 
   8,234.31M 
   625.11M 
   356.12M 
   0.00M 
   0.00M 
15,428.69M  11,382.11M 
Last Year
Income   Cost  
61,693.98M   
   8,666.62M 
   33,093.94M 
   2,501.61M 
   1,405.05M 
   0.00M 
   0.00M 
61,693.98M  45,667.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    136,409 tons    20,000    6.8    229    7,831 SC$    3,383 SC$
Carbon    43,007 tons    3,250    13.2    224    64,153 SC$    28,050 SC$
Electric Components    332,271 units    25,000    13.3    229    4,983 SC$    2,114 SC$
Electric Power    5,162 million kwhs    450    11.5    219    1.02M SC$    434,700 SC$
Electronic Components    581,450 units    62,500    9.3    222    3,680 SC$    1,646 SC$
Factory Maintenance    1,262 units    104    12.1    228    1.38M SC$    558,700 SC$
High Tech Services    361,919 units    25,000    14.5    225    3,791 SC$    1,676 SC$
Lead    17,254 tons    1,250    13.8    226    97,085 SC$    42,075 SC$
Mobile Devices    54,198 devices    4,000    13.5    223    35,965 SC$    15,704 SC$
Household Products    18,140 tons    2,000    9.1    229    16,148 SC$    6,493 SC$
Platinum    31 tons    2    13.8    230    141.67M SC$    56.93M SC$
Robotics    492 units    61    8.1    232    614,455 SC$    258,210 SC$
Rubber    39,185 tons    3,500    11.2    232    6,274 SC$    2,640 SC$
Services    93,070 units    15,000    6.2    221    2,790 SC$    1,238 SC$
Steel    193,014 tons    30,000    6.4    218    9,573 SC$    4,334 SC$
Zinc    8,552 tons    1,000    8.6    230    78,275 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in UMSSR Armory

Back to main country page

Image  

Back to my home page