Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 18 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     public corporation 
Founded:     February 18 4933 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.87 GC 
Located in:     UMSSR Armory 
Controlled by:     Malizian INTL Syndicate 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,352.61M SC$ 
Cash Available Now  157,754.61M SC$Corporate cash
     
Products Sold Last Year  54,307.43M SC$ 
Profit Last Year  13,841.71M SC$ 
Net Profit Last Year  8,305.02M SC$ 
Products Sold Last Month  4,352.66M SC$ 
Profit Last Month  1,098.68M SC$Profit
Net Profit Last Month  659.21M SC$Net Profit
Assets  210,305.75M SC$Corporate assets
Market Value  208,379.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,964.03M SC$Value of materials
Production Last Month  637,444.80Production for the month
Production Level Last Month  115.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  277.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,151.83M SC$ 
     
Salaries Paid  -624.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -827.00M SC$ 
Fixed Property Cost  -187.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -878.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,352.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,986.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  33.7Price earning ratio
Share Price  520.95  SC$Share price
Earning per Share In Recent Period  17.05  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,352.61M SC$   
Salaries Paid     624.64M SC$Salary Cost
Raw Materials Used     1,495.12M SC$Cost of Material used
Fixed Property Cost     187.78M SC$Fixed Cost
Maintenance Products Used     125.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     827.00M SC$ 
Total:  4,352.61M SC$  3,260.05M SC$ 
Year to Date
Income   Cost  
13,008.98M   
   1,874.40M 
   4,488.80M 
   563.79M 
   357.93M 
   0.00M 
   2,462.38M 
13,008.98M  9,747.29M 
Last Year
Income   Cost  
54,307.43M   
   7,496.17M 
   19,083.75M 
   2,257.52M 
   1,231.82M 
   0.00M 
   10,396.45M 
54,307.43M  40,465.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,250  102,250  15,900 
Medium Level Worker  76,750  76,750  20,700 
High Level Worker  38,250  38,250  24,000 
Low Level Manager  15,750  15,750  30,000 
Medium Level Manager  11,375  11,375  39,600 
High Level Manager  5,225  5,225  49,500 
Executive  1,238  1,238  103,500 
High Tech Engineer  36,000  36,000  39,900 
High Tech Senior  8,225  8,225  63,000 
High Tech Executive  785  785  126,000 
     
Total:  295,848Number of Employees 295,848   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    2,632,358 tons    190,000    13.9    203    6,053 SC$    2,869 SC$
Chemicals    32,331 tons    5,000    6.5    264    5,790 SC$    2,114 SC$
Electric Power    615 million kwhs    125    4.9    218    1.07M SC$    434,700 SC$
Factory Maintenance    1,111 units    104    10.7    216    1.35M SC$    558,700 SC$
High Tech Services    13,708 units    1,500    9.1    222    3,803 SC$    1,676 SC$
Robotics    1,413 units    126    11.2    257    667,277 SC$    258,210 SC$
Services    45,105 units    5,000    9    303    3,638 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Malizian INTL Syndicate

Back to main enterprise page

Image  

Back to my home page