Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 18 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Holden Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 18 5236 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     33.46 GC 
Located in:     UMSSR Armory 
Controlled by:     UMSSR Armory 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,142.88M SC$ 
Cash Available Now  161,612.37M SC$Corporate cash
     
Products Sold Last Year  61,693.97M SC$ 
Profit Last Year  16,048.73M SC$ 
Net Profit Last Year  16,048.73M SC$ 
Products Sold Last Month  5,142.81M SC$ 
Profit Last Month  1,344.13M SC$Profit
Net Profit Last Month  1,344.13M SC$Net Profit
Assets  212,639.56M SC$Corporate assets
Market Value  786,229.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,246.44M SC$Value of materials
Production Last Month  985,154.85Production for the month
Production Level Last Month  115.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,887.34M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,142.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,099.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.5Price earning ratio
Share Price  7,862.30  SC$Share price
Earning per Share In Recent Period  147.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,142.88M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     2,749.05M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     119.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,142.88M SC$  3,798.87M SC$ 
Year to Date
Income   Cost  
20,551.57M   
   2,888.76M 
   11,017.63M 
   832.38M 
   475.78M 
   0.00M 
   0.00M 
20,551.57M  15,214.55M 
Last Year
Income   Cost  
61,693.97M   
   8,666.96M 
   33,058.42M 
   2,500.66M 
   1,419.19M 
   0.00M 
   0.00M 
61,693.97M  45,645.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    114,078 tons    20,000    5.7    228    7,694 SC$    3,383 SC$
Carbon    45,329 tons    3,250    13.9    230    66,523 SC$    28,050 SC$
Electric Components    382,602 units    25,000    15.3    223    4,998 SC$    2,114 SC$
Electric Power    5,367 million kwhs    450    11.9    220    1.02M SC$    434,700 SC$
Electronic Components    316,605 units    62,500    5.1    221    3,692 SC$    1,646 SC$
Factory Maintenance    860 units    104    8.3    228    1.37M SC$    558,700 SC$
High Tech Services    262,542 units    25,000    10.5    219    3,729 SC$    1,676 SC$
Lead    13,323 tons    1,250    10.7    219    91,765 SC$    42,075 SC$
Mobile Devices    42,929 devices    4,000    10.7    225    36,488 SC$    15,704 SC$
Household Products    15,028 tons    2,000    7.5    225    15,710 SC$    6,493 SC$
Platinum    27 tons    2    11.8    226    132.81M SC$    56.93M SC$
Robotics    850 units    61    13.9    232    617,903 SC$    258,210 SC$
Rubber    29,547 tons    3,500    8.4    222    5,886 SC$    2,640 SC$
Services    105,380 units    15,000    7    220    2,711 SC$    1,238 SC$
Steel    192,340 tons    30,000    6.4    232    10,308 SC$    4,334 SC$
Zinc    14,778 tons    1,000    14.8    220    73,114 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in UMSSR Armory

Back to main country page

Image  

Back to my home page