Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 29 5376
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Telnoa Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 29 5253 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.05 GC 
Located in:     Malizian Liberation Army 
Controlled by:     Malizian Liberation Army 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,059.32M SC$ 
Cash Available Now  170,567.55M SC$Corporate cash
     
Products Sold Last Year  49,093.91M SC$ 
Profit Last Year  11,115.61M SC$ 
Net Profit Last Year  11,115.61M SC$ 
Products Sold Last Month  4,059.33M SC$ 
Profit Last Month  908.85M SC$Profit
Net Profit Last Month  908.85M SC$Net Profit
Assets  213,457.42M SC$Corporate assets
Market Value  588,674.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,429.07M SC$Value of materials
Production Last Month  955,326.93Production for the month
Production Level Last Month  112.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  112.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,436.93M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,847.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,059.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,717.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.0Price earning ratio
Share Price  5,886.74  SC$Share price
Earning per Share In Recent Period  103.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,059.32M SC$   
Salaries Paid     722.53M SC$Salary Cost
Raw Materials Used     2,128.73M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,059.32M SC$  3,155.36M SC$ 
Year to Date
Income   Cost  
36,990.94M   
   6,500.05M 
   19,276.76M 
   1,876.69M 
   857.75M 
   0.00M 
   0.00M 
36,990.94M  28,511.25M 
Last Year
Income   Cost  
49,093.91M   
   8,666.62M 
   25,645.50M 
   2,500.44M 
   1,165.74M 
   0.00M 
   0.00M 
49,093.91M  37,978.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,330  92,330  15,900 
Medium Level Worker  95,190  95,190  20,700 
High Level Worker  48,030  48,030  24,000 
Low Level Manager  16,771  16,771  30,000 
Medium Level Manager  10,572  10,572  39,600 
High Level Manager  4,679  4,679  49,500 
Executive  1,597  1,597  103,500 
High Tech Engineer  50,871  50,871  39,900 
High Tech Senior  10,283  10,283  63,000 
High Tech Executive  658  658  126,000 
     
Total:  330,981Number of Employees 330,981   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    129,115 tons    20,000    6.5    185    6,309 SC$    3,383 SC$
Carbon    30,248 tons    3,250    9.3    185    53,259 SC$    28,050 SC$
Electric Components    280,791 units    25,000    11.2    179    3,843 SC$    2,114 SC$
Electric Power    2,302 million kwhs    450    5.1    180    846,554 SC$    434,700 SC$
Electronic Components    711,296 units    62,500    11.4    184    3,115 SC$    1,646 SC$
Factory Maintenance    663 units    104    6.4    182    1.10M SC$    558,700 SC$
High Tech Services    282,948 units    25,000    11.3    172    2,896 SC$    1,676 SC$
Lead    9,344 tons    1,250    7.5    175    74,076 SC$    42,075 SC$
Mobile Devices    22,032 devices    4,000    5.5    185    29,597 SC$    15,704 SC$
Household Products    19,969 tons    2,000    10    186    12,370 SC$    6,493 SC$
Platinum    14 tons    2    6.3    174    99.93M SC$    56.93M SC$
Robotics    512 units    60    8.5    175    449,798 SC$    258,210 SC$
Rubber    40,251 tons    3,500    11.5    173    4,589 SC$    2,640 SC$
Services    85,871 units    15,000    5.7    186    2,378 SC$    1,238 SC$
Steel    375,390 tons    30,000    12.5    176    7,627 SC$    4,334 SC$
Zinc    10,012 tons    1,000    10    174    57,148 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Malizian Liberation Army

Back to main country page

Image  

Back to my home page