Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 9 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 9 5253 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.90 GC 
Located in:     Malizian Liberation Army 
Controlled by:     Malizian Liberation Army 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,262.86M SC$ 
Cash Available Now  153,518.69M SC$Corporate cash
     
Products Sold Last Year  60,551.77M SC$ 
Profit Last Year  5,135.35M SC$ 
Net Profit Last Year  5,135.35M SC$ 
Products Sold Last Month  5,143.58M SC$ 
Profit Last Month  487.43M SC$Profit
Net Profit Last Month  487.43M SC$Net Profit
Assets  204,902.26M SC$Corporate assets
Market Value  326,751.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,777.70M SC$Value of materials
Production Last Month  9,328.30Production for the month
Production Level Last Month  112.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,534.98M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,732.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,143.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,978.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.4Price earning ratio
Share Price  3,267.51  SC$Share price
Earning per Share In Recent Period  47.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,262.86M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,602.37M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     94.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,262.86M SC$  4,664.36M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
60,551.77M   
   9,032.25M 
   42,781.23M 
   2,502.95M 
   1,099.99M 
   0.00M 
   0.00M 
60,551.77M  55,416.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,900 
Medium Level Worker  36,000  36,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  13,600  13,600  30,000 
Medium Level Manager  7,800  7,800  39,600 
High Level Manager  3,500  3,500  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  77,500  77,500  39,900 
High Tech Senior  36,500  36,500  63,000 
High Tech Executive  3,200  3,200  126,000 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    17,285 tons    3,000    5.8    183    6,327 SC$    3,383 SC$
Carbon    24,057 tons    1,750    13.7    180    51,956 SC$    28,050 SC$
Electric Components    671,684 units    50,000    13.4    185    4,085 SC$    2,114 SC$
Electric Motors    94,400 units    12,500    7.6    180    5,358 SC$    2,914 SC$
Electric Power    5,817 million kwhs    675    8.6    175    779,836 SC$    434,700 SC$
Electronic Components    359,651 units    50,000    7.2    175    2,923 SC$    1,646 SC$
Factory Maintenance    667 units    102    6.6    185    1.14M SC$    558,700 SC$
High Tech Services    91,889 units    7,500    12.3    184    3,096 SC$    1,676 SC$
Industrial Equipment    251,548 units    40,000    6.3    175    3,989 SC$    2,235 SC$
Lead    13,810 tons    1,000    13.8    179    76,909 SC$    42,075 SC$
Lithium    7,150 tons    1,000    7.1    184    173,696 SC$    92,400 SC$
Machine Parts    79,086 units    12,500    6.3    188    3,893 SC$    2,023 SC$
Mobile Devices    54,409 devices    4,500    12.1    179    28,810 SC$    15,704 SC$
Platinum    78 tons    13    6.2    182    106.63M SC$    56.93M SC$
Robotics    1,786 units    251    7.1    177    456,483 SC$    258,210 SC$
Rubber    36,704 tons    5,000    7.3    188    5,071 SC$    2,640 SC$
Steel    28,457 tons    3,000    9.5    186    8,245 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Malizian Liberation Army

Back to main country page

Image  

Back to my home page