Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 8 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Cavan Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     private corporation 
Founded:     October 8 4747 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.05 GC 
Located in:     The Empire of Balata Dos 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,069.14M SC$ 
Cash Available Now  58,728.44M SC$Corporate cash
     
Products Sold Last Year  43,223.33M SC$ 
Profit Last Year  9,140.10M SC$ 
Net Profit Last Year  3,838.84M SC$ 
Products Sold Last Month  3,648.18M SC$ 
Profit Last Month  786.56M SC$Profit
Net Profit Last Month  330.35M SC$Net Profit
Assets  106,251.20M SC$Corporate assets
Market Value  283,268.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,116.32M SC$Value of materials
Production Last Month  601,532.61Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  252.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,907.76M SC$ 
     
Salaries Paid  -624.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -693.15M SC$ 
Fixed Property Cost  -187.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -615.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -235.97M SC$Tax payments
Profit Payment Paid  -440.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,648.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,758.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.2Price earning ratio
Share Price  2,832.68  SC$Share price
Earning per Share In Recent Period  31.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,069.14M SC$   
Salaries Paid     624.64M SC$Salary Cost
Raw Materials Used     1,263.99M SC$Cost of Material used
Fixed Property Cost     187.95M SC$Fixed Cost
Maintenance Products Used     102.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     693.15M SC$ 
Total:  3,069.14M SC$  2,871.99M SC$ 
Year to Date
Income   Cost  
28,757.16M   
   4,998.07M 
   9,958.25M 
   1,501.85M 
   822.18M 
   0.00M 
   5,454.71M 
28,757.16M  22,735.06M 
Last Year
Income   Cost  
43,223.33M   
   7,496.64M 
   14,855.69M 
   2,254.85M 
   1,266.68M 
   0.00M 
   8,209.36M 
43,223.33M  34,083.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,250  102,250  15,900 
Medium Level Worker  76,750  76,750  20,700 
High Level Worker  38,250  38,250  24,000 
Low Level Manager  15,750  15,750  30,000 
Medium Level Manager  11,375  11,375  39,600 
High Level Manager  5,225  5,225  49,500 
Executive  1,238  1,238  103,500 
High Tech Engineer  36,000  36,000  39,900 
High Tech Senior  8,225  8,225  63,000 
High Tech Executive  785  785  126,000 
     
Total:  295,848Number of Employees 295,848   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    2,015,903 tons    190,000    10.6    184    5,609 SC$    2,869 SC$
Chemicals    62,353 tons    5,000    12.5    181    3,884 SC$    2,114 SC$
Electric Power    1,587 million kwhs    125    12.7    185    805,314 SC$    392,600 SC$
Factory Maintenance    416 units    104    4    176    1.05M SC$    558,700 SC$
High Tech Services    11,889 units    1,500    7.9    177    3,013 SC$    1,676 SC$
Robotics    1,609 units    126    12.8    179    466,370 SC$    258,210 SC$
Services    36,011 units    5,000    7.2    182    2,327 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Milk 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  107,500.64 
Product Retained Each Month For Contracts  107,500.00 
Maximum Production Capacity Per Month  562,500 
Estimated Production This Month  562,500 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

 

Back to my home page