Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 29 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lincoln Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 29 5349 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.17 GC 
Located in:     The Democratic Union of Belona 
Controlled by:     The Democratic Union of Belona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,169.42M SC$ 
Cash Available Now  89,759.20M SC$Corporate cash
     
Products Sold Last Year  49,180.73M SC$ 
Profit Last Year  9,118.77M SC$ 
Net Profit Last Year  4,787.35M SC$ 
Products Sold Last Month  4,096.68M SC$ 
Profit Last Month  780.04M SC$Profit
Net Profit Last Month  409.52M SC$Net Profit
Assets  136,364.59M SC$Corporate assets
Market Value  262,607.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,201.47M SC$Value of materials
Production Last Month  948,017.41Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  96,673.82M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -13,841.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -234.01M SC$Tax payments
Profit Payment Paid  -273.01M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,096.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  85,589.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.4Price earning ratio
Share Price  2,626.07  SC$Share price
Earning per Share In Recent Period  44.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,169.42M SC$   
Salaries Paid     623.48M SC$Salary Cost
Raw Materials Used     1,720.59M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     114.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,169.42M SC$  2,667.07M SC$ 
Year to Date
Income   Cost  
32,724.41M   
   4,985.35M 
   19,011.65M 
   1,673.34M 
   913.14M 
   0.00M 
   0.00M 
32,724.41M  26,583.49M 
Last Year
Income   Cost  
49,180.73M   
   7,478.73M 
   28,714.34M 
   2,505.58M 
   1,363.31M 
   0.00M 
   0.00M 
49,180.73M  40,061.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,260  97,260  15,741 
Medium Level Worker  85,160  85,160  20,493 
High Level Worker  32,040  32,040  23,760 
Low Level Manager  16,575  16,575  29,700 
Medium Level Manager  9,077  9,077  39,204 
High Level Manager  3,192  3,192  49,005 
Executive  898  898  102,465 
High Tech Engineer  41,376  41,376  39,501 
High Tech Senior  8,483  8,483  62,370 
High Tech Executive  878  878  124,740 
     
Total:  294,939Number of Employees 294,939   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    69,834 tons    10,000    7    188    4,013 SC$    2,114 SC$
Electric Power    7,668 million kwhs    750    10.2    180    649,611 SC$    407,539 SC$
Factory Maintenance    522 units    124    4.2    183    1.02M SC$    558,700 SC$
Gas    37,582 units    12,500    3    187    7,294 SC$    3,878 SC$
High Tech Services    124,499 units    25,000    5    181    3,045 SC$    1,676 SC$
Robotics    616 units    51    12.2    180    443,196 SC$    258,210 SC$
Services    186,830 units    25,000    7.5    181    1,848 SC$    1,092 SC$
Wood    3,684,580 tons    350,000    10.5    180    3,965 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Belona

Back to main country page

Image  

Back to my home page