Simcountry: Corporation page for: Valdez Light Artillery Shells

Valdez Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				November 22 5590
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.58 GC
Located in:				The Commonwealth of Eranti
Controlled by:				The Commonwealth of Eranti
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,114.04M SC$
Cash Available Now		51,146.48M SC$

Products Sold Last Year		34,819.35M SC$
Profit Last Year		16,827.24M SC$
Net Profit Last Year		8,834.30M SC$
Products Sold Last Month		3,099.25M SC$
Profit Last Month		1,595.53M SC$
Net Profit Last Month		837.65M SC$
Assets		53,484.98M SC$
Market Value		389,642.47M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,569.65M SC$
Production Last Month		434,391.38
Production Level Last Month		102.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		222.9
Production Process Effectivity		200
Welfare Index		102.21

Cash Flow Data

Cash at start of previous month		48,313.29M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.43M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-478.66M SC$
Profit Payment Paid		-558.44M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,099.25M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,195.43M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		51.5
Share Price		3,896.42 SC$
Earning per Share In Recent Period		75.65 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,114.04M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		719.71M SC$
Fixed Property Cost		208.43M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,114.04M SC$	1,552.06M SC$

Year to Date

Income		Cost
9,203.06M
		1,677.14M
		2,036.76M
		625.19M
		194.00M
		0.00M
		0.00M
9,203.06M		4,533.09M

Last Year

Income		Cost
34,819.35M
		6,708.40M
		8,009.63M
		2,491.57M
		782.51M
		0.00M
		0.00M
34,819.35M		17,992.11M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	61,635	tons	12,500	4.9	180	5,438 SC$	3,140 SC$
Ammunition Components	8,198	units	1,250	6.6	180	76,845 SC$	43,337 SC$
Chemicals	218,612	tons	37,500	5.8	181	2,710 SC$	1,510 SC$
Copper	293,438	tons	45,000	6.5	180	5,392 SC$	3,059 SC$
Electric Power	855	million kwhs	100	8.5	183	177,619 SC$	97,680 SC$
Factory Maintenance	318	units	104	3.1	180	687,866 SC$	385,050 SC$
High Tech Services	94,002	units	12,500	7.5	184	2,979 SC$	1,616 SC$
Robotics	189	units	31	6.1	186	444,151 SC$	237,070 SC$
Services	46,918	units	7,500	6.3	180	1,830 SC$	1,090 SC$
Steel	116,638	tons	17,500	6.7	180	5,711 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.10

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Eranti

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip