Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 4 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Carbon XPLCF2

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     public corporation 
Founded:     June 4 5067 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.08 GC 
Located in:     The Kingdom of Arba 
Controlled by:     Vestfold Management Firm 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,037.51M SC$ 
Cash Available Now  21,116.91M SC$Corporate cash
     
Products Sold Last Year  84,066.80M SC$ 
Profit Last Year  35,938.47M SC$ 
Net Profit Last Year  12,830.03M SC$ 
Products Sold Last Month  7,277.52M SC$ 
Profit Last Month  3,259.53M SC$Profit
Net Profit Last Month  1,163.65M SC$Net Profit
Assets  123,600.99M SC$Corporate assets
Market Value  542,352.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  62,265.96M SC$Value of materials
Production Last Month  92,659.25Production for the month
Production Level Last Month  110.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  277.6Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  110.31Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  1,374,267,701 
 
Cash Flow Data
Cash at start of previous month  12,657.94M SC$ 
     
Salaries Paid  -1,071.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,382.73M SC$ 
Fixed Property Cost  -188.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -977.86M SC$Tax payments
Profit Payment Paid  -2,236.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,277.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  14,079.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  50.3Price earning ratio
Share Price  338.97  SC$Share price
Earning per Share In Recent Period  6.79  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,037.51M SC$   
Salaries Paid     1,071.45M SC$Salary Cost
Raw Materials Used     1,321.71M SC$Cost of Material used
Fixed Property Cost     188.00M SC$Fixed Cost
Maintenance Products Used     106.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,382.73M SC$ 
Total:  7,037.51M SC$  4,070.80M SC$ 
Year to Date
Income   Cost  
63,769.76M   
   9,643.63M 
   11,880.97M 
   1,693.76M 
   950.01M 
   0.00M 
   12,055.84M 
63,769.76M  36,224.21M 
Last Year
Income   Cost  
84,066.80M   
   12,857.97M 
   15,739.67M 
   2,255.20M 
   1,262.62M 
   0.00M 
   16,012.89M 
84,066.80M  48,128.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 430.0. The target salary index for this corporation is 430.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,500  111,500  22,790 
Medium Level Worker  111,000  111,000  29,670 
High Level Worker  38,500  38,500  34,400 
Low Level Manager  20,800  20,800  43,000 
Medium Level Manager  14,250  14,250  56,760 
High Level Manager  7,050  7,050  70,950 
Executive  1,950  1,950  148,350 
High Tech Engineer  38,750  38,750  57,190 
High Tech Senior  8,800  8,800  90,300 
High Tech Executive  1,080  1,080  180,600 
     
Total:  353,680Number of Employees 353,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,401,430 tons    50,000    48    178    3,854 SC$    2,114 SC$
Coal    2,634,396 tons    60,000    43.9    182    5,480 SC$    2,855 SC$
Electric Power    24,236 million kwhs    450    53.9    179    640,579 SC$    434,700 SC$
Factory Maintenance    5,085 units    104    48.9    184    1.07M SC$    558,700 SC$
High Tech Services    1,128,843 units    25,000    45.2    182    3,049 SC$    1,676 SC$
Household Products    659,813 tons    12,500    52.8    177    11,662 SC$    6,493 SC$
Plastics    244,344 tons    4,500    54.3    184    2,852 SC$    1,550 SC$
Robotics    6,546 units    136    48.1    175    452,025 SC$    258,210 SC$
Services    1,252,234 units    25,000    50.1    181    2,221 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 478% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vestfold Management Firm

Back to main enterprise page

Image  

Back to my home page