Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 30 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Entrik Chemical Corporation

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 30 5199 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.70 GC 
Located in:     La Republica del Derdere lot 
Controlled by:     Vestfold Management Firm 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,186.65M SC$ 
Cash Available Now  113,536.45M SC$Corporate cash
     
Products Sold Last Year  74,439.88M SC$ 
Profit Last Year  5,770.95M SC$ 
Net Profit Last Year  2,827.76M SC$ 
Products Sold Last Month  6,200.83M SC$ 
Profit Last Month  482.54M SC$Profit
Net Profit Last Month  236.44M SC$Net Profit
Assets  315,256.07M SC$Corporate assets
Market Value  321,943.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  172,465.18M SC$Value of materials
Production Last Month  984,634.34Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  106,793.85M SC$ 
     
Salaries Paid  -936.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,178.16M SC$ 
Fixed Property Cost  -188.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,734.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -144.76M SC$Tax payments
Profit Payment Paid  -202.67M SC$ 
Upgrades Bought  -218.83M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,200.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,390.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  122.5Price earning ratio
Share Price  3,219.43  SC$Share price
Earning per Share In Recent Period  26.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,186.65M SC$   
Salaries Paid     936.43M SC$Salary Cost
Raw Materials Used     3,301.69M SC$Cost of Material used
Fixed Property Cost     188.12M SC$Fixed Cost
Maintenance Products Used     113.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,178.16M SC$ 
Total:  6,186.65M SC$  5,718.27M SC$ 
Year to Date
Income   Cost  
62,096.81M   
   9,365.26M 
   33,023.94M 
   1,883.64M 
   1,138.80M 
   0.00M 
   11,796.96M 
62,096.81M  57,208.59M 
Last Year
Income   Cost  
74,439.88M   
   11,238.11M 
   39,645.07M 
   2,255.48M 
   1,381.17M 
   0.00M 
   14,149.10M 
74,439.88M  68,668.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 430.0. The target salary index for this corporation is 430.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  22,790 
Medium Level Worker  93,000  93,000  29,670 
High Level Worker  25,750  25,750  34,400 
Low Level Manager  19,950  19,950  43,000 
Medium Level Manager  11,750  11,750  56,760 
High Level Manager  4,200  4,200  70,950 
Executive  1,220  1,220  148,350 
High Tech Engineer  49,750  49,750  57,190 
High Tech Senior  10,825  10,825  90,300 
High Tech Executive  1,170  1,170  180,600 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    130,233 tons    2,750    47.4    189    51,770 SC$    28,050 SC$
Electric Power    21,748 million kwhs    500    43.5    187    829,416 SC$    434,700 SC$
Factory Maintenance    3,706 units    109    34    187    1.02M SC$    558,700 SC$
High Tech Services    483,545 units    10,000    48.4    188    3,082 SC$    1,676 SC$
Lead    198,688 tons    2,250    88.3    281    110,194 SC$    42,075 SC$
Minerals    1,713,486 tons    40,000    42.8    188    5,152 SC$    2,805 SC$
Oil    1,159,715 tons    22,500    51.5    192    3,928 SC$    1,997 SC$
Platinum    200 tons    3    80    305    167.64M SC$    56.93M SC$
Potassium    2,230,403 tons    40,000    55.8    265    8,675 SC$    2,970 SC$
Robotics    8,254 units    189    43.8    190    504,706 SC$    258,210 SC$
Rubber    4,244,017 tons    85,000    49.9    191    5,052 SC$    2,640 SC$
Services    437,200 units    10,000    43.7    194    2,426 SC$    1,238 SC$
Sulfur    2,782,028 tons    50,000    55.6    264    6,924 SC$    2,376 SC$
Zinc    178,718 tons    3,000    59.6    266    96,723 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  500,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vestfold Management Firm

Back to main enterprise page

Image  

Back to my home page